[ENGKAH] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -11.16%
YoY- -6.95%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 58,973 63,218 62,744 70,560 93,874 102,718 82,546 -5.44%
PBT 3,609 5,563 8,367 12,770 14,700 18,661 11,427 -17.46%
Tax -638 -821 -1,662 -2,132 -3,275 -4,166 -2,618 -20.95%
NP 2,971 4,742 6,705 10,638 11,425 14,495 8,809 -16.55%
-
NP to SH 3,091 4,718 6,690 10,631 11,425 14,504 8,808 -16.00%
-
Tax Rate 17.68% 14.76% 19.86% 16.70% 22.28% 22.32% 22.91% -
Total Cost 56,002 58,476 56,039 59,922 82,449 88,223 73,737 -4.47%
-
Net Worth 85,971 70,714 69,987 74,781 75,402 77,890 80,431 1.11%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 4,978 4,616 9,440 15,627 9,272 8,501 7,732 -7.06%
Div Payout % 161.08% 97.85% 141.11% 147.00% 81.16% 58.61% 87.79% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 85,971 70,714 69,987 74,781 75,402 77,890 80,431 1.11%
NOSH 84,285 70,714 70,694 70,548 61,805 61,818 61,870 5.28%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 5.04% 7.50% 10.69% 15.08% 12.17% 14.11% 10.67% -
ROE 3.60% 6.67% 9.56% 14.22% 15.15% 18.62% 10.95% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 69.97 89.40 88.75 100.02 151.89 166.16 133.42 -10.19%
EPS 3.67 6.67 9.46 15.07 18.49 23.46 14.24 -20.20%
DPS 5.91 6.50 13.51 22.15 15.00 13.75 12.51 -11.73%
NAPS 1.02 1.00 0.99 1.06 1.22 1.26 1.30 -3.95%
Adjusted Per Share Value based on latest NOSH - 70,548
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 40.79 43.72 43.39 48.80 64.93 71.04 57.09 -5.44%
EPS 2.14 3.26 4.63 7.35 7.90 10.03 6.09 -15.98%
DPS 3.44 3.19 6.53 10.81 6.41 5.88 5.35 -7.08%
NAPS 0.5946 0.4891 0.484 0.5172 0.5215 0.5387 0.5563 1.11%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.03 2.01 2.56 3.11 3.55 2.75 2.15 -
P/RPS 2.90 2.25 2.88 3.11 2.34 1.66 1.61 10.29%
P/EPS 55.35 30.13 27.05 20.64 19.20 11.72 15.10 24.14%
EY 1.81 3.32 3.70 4.85 5.21 8.53 6.62 -19.42%
DY 2.91 3.23 5.28 7.12 4.23 5.00 5.82 -10.90%
P/NAPS 1.99 2.01 2.59 2.93 2.91 2.18 1.65 3.16%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 -
Price 2.02 1.99 2.23 3.05 3.41 2.62 2.09 -
P/RPS 2.89 2.23 2.51 3.05 2.25 1.58 1.57 10.69%
P/EPS 55.08 29.83 23.56 20.24 18.45 11.17 14.68 24.63%
EY 1.82 3.35 4.24 4.94 5.42 8.96 6.81 -19.72%
DY 2.92 3.27 6.06 7.26 4.40 5.25 5.99 -11.27%
P/NAPS 1.98 1.99 2.25 2.88 2.80 2.08 1.61 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment