[ENGKAH] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -41.09%
YoY- -53.06%
Quarter Report
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 46,439 55,051 57,596 59,670 58,973 63,218 62,744 -4.88%
PBT 937 8,670 2,417 2,733 3,609 5,563 8,367 -30.54%
Tax -232 -1,141 -813 -1,248 -638 -821 -1,662 -27.95%
NP 705 7,529 1,604 1,485 2,971 4,742 6,705 -31.27%
-
NP to SH 859 7,368 1,504 1,451 3,091 4,718 6,690 -28.95%
-
Tax Rate 24.76% 13.16% 33.64% 45.66% 17.68% 14.76% 19.86% -
Total Cost 45,734 47,522 55,992 58,185 56,002 58,476 56,039 -3.32%
-
Net Worth 72,172 73,587 70,049 70,049 85,971 70,714 69,987 0.51%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 21 2,143 2,830 4,978 4,616 9,440 -
Div Payout % - 0.29% 142.55% 195.06% 161.08% 97.85% 141.11% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 72,172 73,587 70,049 70,049 85,971 70,714 69,987 0.51%
NOSH 70,757 70,757 70,757 70,757 84,285 70,714 70,694 0.01%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.52% 13.68% 2.78% 2.49% 5.04% 7.50% 10.69% -
ROE 1.19% 10.01% 2.15% 2.07% 3.60% 6.67% 9.56% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 65.63 77.80 81.40 84.33 69.97 89.40 88.75 -4.90%
EPS 1.21 10.41 2.13 2.05 3.67 6.67 9.46 -28.99%
DPS 0.00 0.03 3.03 4.00 5.91 6.50 13.51 -
NAPS 1.02 1.04 0.99 0.99 1.02 1.00 0.99 0.49%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 39.31 46.61 48.76 50.52 49.93 53.52 53.12 -4.88%
EPS 0.73 6.24 1.27 1.23 2.62 3.99 5.66 -28.89%
DPS 0.00 0.02 1.82 2.40 4.21 3.91 7.99 -
NAPS 0.611 0.623 0.593 0.593 0.7278 0.5987 0.5925 0.51%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.71 1.08 1.28 1.61 2.03 2.01 2.56 -
P/RPS 1.08 1.39 1.57 1.91 2.90 2.25 2.88 -15.06%
P/EPS 58.48 10.37 60.22 78.51 55.35 30.13 27.05 13.69%
EY 1.71 9.64 1.66 1.27 1.81 3.32 3.70 -12.06%
DY 0.00 0.03 2.37 2.48 2.91 3.23 5.28 -
P/NAPS 0.70 1.04 1.29 1.63 1.99 2.01 2.59 -19.57%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 27/08/18 18/08/17 25/08/16 21/08/15 26/08/14 -
Price 0.72 0.95 1.02 1.48 2.02 1.99 2.23 -
P/RPS 1.10 1.22 1.25 1.75 2.89 2.23 2.51 -12.83%
P/EPS 59.31 9.12 47.99 72.17 55.08 29.83 23.56 16.61%
EY 1.69 10.96 2.08 1.39 1.82 3.35 4.24 -14.20%
DY 0.00 0.03 2.97 2.70 2.92 3.27 6.06 -
P/NAPS 0.71 0.91 1.03 1.49 1.98 1.99 2.25 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment