[ENGKAH] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -0.78%
YoY- -1.7%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 75,927 70,265 68,948 83,612 75,357 61,222 53,239 6.08%
PBT 10,533 13,958 15,110 20,250 19,957 16,200 13,581 -4.14%
Tax -2,073 -2,124 -2,376 -4,809 -4,249 -3,975 -3,205 -6.99%
NP 8,460 11,834 12,734 15,441 15,708 12,225 10,376 -3.34%
-
NP to SH 7,914 11,834 12,734 15,441 15,708 12,225 10,376 -4.41%
-
Tax Rate 19.68% 15.22% 15.72% 23.75% 21.29% 24.54% 23.60% -
Total Cost 67,467 58,431 56,214 68,171 59,649 48,997 42,863 7.84%
-
Net Worth 78,453 87,131 86,575 85,145 79,437 69,547 81,975 -0.72%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 6,209 6,211 61 3,041 - - - -
Div Payout % 78.46% 52.49% 0.49% 19.70% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 78,453 87,131 86,575 85,145 79,437 69,547 81,975 -0.72%
NOSH 61,774 61,795 61,840 61,255 60,639 40,200 55,389 1.83%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 11.14% 16.84% 18.47% 18.47% 20.84% 19.97% 19.49% -
ROE 10.09% 13.58% 14.71% 18.13% 19.77% 17.58% 12.66% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 122.91 113.71 111.49 136.50 124.27 152.29 96.12 4.17%
EPS 12.81 19.15 20.59 25.21 25.90 30.41 18.73 -6.12%
DPS 10.05 10.05 0.10 5.00 0.00 0.00 0.00 -
NAPS 1.27 1.41 1.40 1.39 1.31 1.73 1.48 -2.51%
Adjusted Per Share Value based on latest NOSH - 61,255
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 52.51 48.60 47.69 57.83 52.12 42.34 36.82 6.08%
EPS 5.47 8.18 8.81 10.68 10.86 8.46 7.18 -4.42%
DPS 4.29 4.30 0.04 2.10 0.00 0.00 0.00 -
NAPS 0.5426 0.6026 0.5988 0.5889 0.5494 0.481 0.567 -0.72%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.43 2.54 2.96 3.09 2.93 4.42 2.89 -
P/RPS 1.98 2.23 2.65 2.26 2.36 2.90 3.01 -6.73%
P/EPS 18.97 13.26 14.37 12.26 11.31 14.53 15.43 3.49%
EY 5.27 7.54 6.96 8.16 8.84 6.88 6.48 -3.38%
DY 4.14 3.96 0.03 1.62 0.00 0.00 0.00 -
P/NAPS 1.91 1.80 2.11 2.22 2.24 2.55 1.95 -0.34%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 -
Price 2.09 2.45 2.96 3.27 2.91 4.68 3.29 -
P/RPS 1.70 2.15 2.65 2.40 2.34 3.07 3.42 -10.98%
P/EPS 16.31 12.79 14.37 12.97 11.23 15.39 17.56 -1.22%
EY 6.13 7.82 6.96 7.71 8.90 6.50 5.69 1.24%
DY 4.81 4.10 0.03 1.53 0.00 0.00 0.00 -
P/NAPS 1.65 1.74 2.11 2.35 2.22 2.71 2.22 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment