[ENGKAH] YoY TTM Result on 31-Dec-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 65,001 54,339 46,833 0 -
PBT 17,411 14,010 13,403 0 -
Tax -3,504 -3,709 -6,941 0 -
NP 13,907 10,301 6,462 0 -
-
NP to SH 13,907 10,301 7,207 0 -
-
Tax Rate 20.13% 26.47% 51.79% - -
Total Cost 51,094 44,038 40,371 0 -
-
Net Worth 74,414 62,019 55,166 0 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 74,414 62,019 55,166 0 -
NOSH 40,223 40,012 39,975 0 -
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 21.40% 18.96% 13.80% 0.00% -
ROE 18.69% 16.61% 13.06% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 161.60 135.80 117.15 0.00 -
EPS 34.57 25.74 18.03 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 55.03 46.00 39.65 0.00 -
EPS 11.77 8.72 6.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.525 0.467 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 4.55 3.64 1.70 0.00 -
P/RPS 2.82 2.68 1.45 0.00 -
P/EPS 13.16 14.14 9.43 0.00 -
EY 7.60 7.07 10.60 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.35 1.23 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/02/05 26/02/04 27/02/03 - -
Price 5.00 3.55 1.83 0.00 -
P/RPS 3.09 2.61 1.56 0.00 -
P/EPS 14.46 13.79 10.15 0.00 -
EY 6.91 7.25 9.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.29 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment