[ENGKAH] YoY TTM Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -28.7%
YoY- -61.88%
Quarter Report
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 49,334 47,319 56,797 56,242 61,303 59,722 63,885 -4.21%
PBT 3,701 1,131 7,751 1,985 3,591 4,114 5,863 -7.37%
Tax -692 -48 -1,209 -842 -1,258 -843 -584 2.86%
NP 3,009 1,083 6,542 1,143 2,333 3,271 5,279 -8.93%
-
NP to SH 3,266 1,251 6,457 939 2,463 3,232 5,278 -7.68%
-
Tax Rate 18.70% 4.24% 15.60% 42.42% 35.03% 20.49% 9.96% -
Total Cost 46,325 46,236 50,255 55,099 58,970 56,451 58,606 -3.84%
-
Net Worth 72,172 71,465 72,172 69,342 70,049 73,484 72,734 -0.12%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 2,476 - 42 2,122 3,673 4,000 4,616 -9.85%
Div Payout % 75.83% - 0.66% 226.06% 149.13% 123.77% 87.46% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 72,172 71,465 72,172 69,342 70,049 73,484 72,734 -0.12%
NOSH 70,757 70,757 70,757 70,757 70,757 72,043 70,616 0.03%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.10% 2.29% 11.52% 2.03% 3.81% 5.48% 8.26% -
ROE 4.53% 1.75% 8.95% 1.35% 3.52% 4.40% 7.26% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 69.72 66.87 80.27 79.49 86.64 82.90 90.47 -4.24%
EPS 4.62 1.77 9.13 1.33 3.48 4.49 7.47 -7.68%
DPS 3.50 0.00 0.06 3.00 5.19 5.55 6.50 -9.79%
NAPS 1.02 1.01 1.02 0.98 0.99 1.02 1.03 -0.16%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 41.77 40.06 48.08 47.61 51.90 50.56 54.08 -4.20%
EPS 2.76 1.06 5.47 0.79 2.09 2.74 4.47 -7.71%
DPS 2.10 0.00 0.04 1.80 3.11 3.39 3.91 -9.83%
NAPS 0.611 0.605 0.611 0.587 0.593 0.6221 0.6158 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.58 0.85 0.88 1.10 1.45 2.20 2.17 -
P/RPS 2.27 1.27 1.10 1.38 1.67 2.65 2.40 -0.92%
P/EPS 34.23 48.08 9.64 82.89 41.66 49.04 29.03 2.78%
EY 2.92 2.08 10.37 1.21 2.40 2.04 3.44 -2.69%
DY 2.22 0.00 0.07 2.73 3.58 2.52 3.00 -4.89%
P/NAPS 1.55 0.84 0.86 1.12 1.46 2.16 2.11 -5.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 29/05/19 24/05/18 31/05/17 26/05/16 28/05/15 -
Price 0.72 0.85 0.96 1.20 1.48 2.07 2.00 -
P/RPS 1.03 1.27 1.20 1.51 1.71 2.50 2.21 -11.93%
P/EPS 15.60 48.08 10.52 90.42 42.52 46.14 26.76 -8.59%
EY 6.41 2.08 9.51 1.11 2.35 2.17 3.74 9.38%
DY 4.86 0.00 0.06 2.50 3.51 2.68 3.25 6.92%
P/NAPS 0.71 0.84 0.94 1.22 1.49 2.03 1.94 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment