[ENGKAH] YoY TTM Result on 31-Mar-2017 [#1]

Stock

[ENGKAH] ENG KAH CORPORATION BHD

Announcement Date

31-May-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Mar-2017 [#1]

Profit Trend

QoQ- -15.1%

YoY- -23.79%

Quarter Report

ENGKAH's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
TTM Result
Revenue	47,319	56,797	56,242	61,303	59,722	63,885	62,864	-4.61%
YoY %	-16.69%	0.99%	-8.26%	2.65%	-6.52%	1.62%	-	-
Horiz. %	75.27%	90.35%	89.47%	97.52%	95.00%	101.62%	100.00%	-
PBT	1,131	7,751	1,985	3,591	4,114	5,863	9,099	-29.33%
YoY %	-85.41%	290.48%	-44.72%	-12.71%	-29.83%	-35.56%	-	-
Horiz. %	12.43%	85.19%	21.82%	39.47%	45.21%	64.44%	100.00%	-
Tax	-48	-1,209	-842	-1,258	-843	-584	-1,764	-45.12%
YoY %	96.03%	-43.59%	33.07%	-49.23%	-44.35%	66.89%	-	-
Horiz. %	2.72%	68.54%	47.73%	71.32%	47.79%	33.11%	100.00%	-
NP	1,083	6,542	1,143	2,333	3,271	5,279	7,335	-27.27%
YoY %	-83.45%	472.35%	-51.01%	-28.68%	-38.04%	-28.03%	-	-
Horiz. %	14.76%	89.19%	15.58%	31.81%	44.59%	71.97%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,251	6,457	939	2,463	3,232	5,278	7,320	-25.48%
YoY %	-80.63%	587.65%	-61.88%	-23.79%	-38.76%	-27.90%	-	-
Horiz. %	17.09%	88.21%	12.83%	33.65%	44.15%	72.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	4.24%	15.60%	42.42%	35.03%	20.49%	9.96%	19.39%	-
YoY %	-72.82%	-63.22%	21.10%	70.96%	105.72%	-48.63%	-	-
Horiz. %	21.87%	80.45%	218.77%	180.66%	105.67%	51.37%	100.00%	-
Total Cost	46,236	50,255	55,099	58,970	56,451	58,606	55,529	-3.00%
YoY %	-8.00%	-8.79%	-6.56%	4.46%	-3.68%	5.54%	-	-
Horiz. %	83.26%	90.50%	99.23%	106.20%	101.66%	105.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	71,465	72,172	69,342	70,049	73,484	72,734	75,173	-0.83%
YoY %	-0.98%	4.08%	-1.01%	-4.67%	1.03%	-3.24%	-	-
Horiz. %	95.07%	96.01%	92.24%	93.18%	97.75%	96.76%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Dividend
Div	-	42	2,122	3,673	4,000	4,616	12,260	-
YoY %	-	-98.02%	-42.23%	-8.17%	-13.34%	-62.35%	-	-
Horiz. %	-	0.34%	17.31%	29.96%	32.63%	37.65%	100.00%	-
Div Payout %	-	0.66%	226.06%	149.13%	123.77%	87.46%	167.50%	-
YoY %	-	-99.71%	51.59%	20.49%	41.52%	-47.79%	-	-
Horiz. %	-	0.39%	134.96%	89.03%	73.89%	52.21%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Equity
Net Worth	71,465	72,172	69,342	70,049	73,484	72,734	75,173	-0.83%
YoY %	-0.98%	4.08%	-1.01%	-4.67%	1.03%	-3.24%	-	-
Horiz. %	95.07%	96.01%	92.24%	93.18%	97.75%	96.76%	100.00%	-
NOSH	70,757	70,757	70,757	70,757	72,043	70,616	70,918	-0.03%
YoY %	0.00%	0.00%	0.00%	-1.79%	2.02%	-0.43%	-	-
Horiz. %	99.77%	99.77%	99.77%	99.77%	101.59%	99.57%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Ratio Analysis
NP Margin	2.29%	11.52%	2.03%	3.81%	5.48%	8.26%	11.67%	-
YoY %	-80.12%	467.49%	-46.72%	-30.47%	-33.66%	-29.22%	-	-
Horiz. %	19.62%	98.71%	17.40%	32.65%	46.96%	70.78%	100.00%	-
ROE	1.75%	8.95%	1.35%	3.52%	4.40%	7.26%	9.74%	-
YoY %	-80.45%	562.96%	-61.65%	-20.00%	-39.39%	-25.46%	-	-
Horiz. %	17.97%	91.89%	13.86%	36.14%	45.17%	74.54%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Per Share
RPS	66.87	80.27	79.49	86.64	82.90	90.47	88.64	-4.58%
YoY %	-16.69%	0.98%	-8.25%	4.51%	-8.37%	2.06%	-	-
Horiz. %	75.44%	90.56%	89.68%	97.74%	93.52%	102.06%	100.00%	-
EPS	1.77	9.13	1.33	3.48	4.49	7.47	10.32	-25.44%
YoY %	-80.61%	586.47%	-61.78%	-22.49%	-39.89%	-27.62%	-	-
Horiz. %	17.15%	88.47%	12.89%	33.72%	43.51%	72.38%	100.00%	-
DPS	0.00	0.06	3.00	5.19	5.55	6.50	17.29	-
YoY %	0.00%	-98.00%	-42.20%	-6.49%	-14.62%	-62.41%	-	-
Horiz. %	0.00%	0.35%	17.35%	30.02%	32.10%	37.59%	100.00%	-
NAPS	1.01	1.02	0.98	0.99	1.02	1.03	1.06	-0.80%
YoY %	-0.98%	4.08%	-1.01%	-2.94%	-0.97%	-2.83%	-	-
Horiz. %	95.28%	96.23%	92.45%	93.40%	96.23%	97.17%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Adjusted Per Share Value based on latest NOSH - 70,757
RPS	32.73	39.28	38.90	42.40	41.30	44.18	43.48	-4.61%
YoY %	-16.68%	0.98%	-8.25%	2.66%	-6.52%	1.61%	-	-
Horiz. %	75.28%	90.34%	89.47%	97.52%	94.99%	101.61%	100.00%	-
EPS	0.87	4.47	0.65	1.70	2.24	3.65	5.06	-25.41%
YoY %	-80.54%	587.69%	-61.76%	-24.11%	-38.63%	-27.87%	-	-
Horiz. %	17.19%	88.34%	12.85%	33.60%	44.27%	72.13%	100.00%	-
DPS	0.00	0.03	1.47	2.54	2.77	3.19	8.48	-
YoY %	0.00%	-97.96%	-42.13%	-8.30%	-13.17%	-62.38%	-	-
Horiz. %	0.00%	0.35%	17.33%	29.95%	32.67%	37.62%	100.00%	-
NAPS	0.4943	0.4992	0.4796	0.4845	0.5082	0.503	0.5199	-0.83%
YoY %	-0.98%	4.09%	-1.01%	-4.66%	1.03%	-3.25%	-	-
Horiz. %	95.08%	96.02%	92.25%	93.19%	97.75%	96.75%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	31/03/14	-
Price	0.85	0.88	1.10	1.45	2.20	2.17	2.47	-
P/RPS	1.27	1.10	1.38	1.67	2.65	2.40	2.79	-12.28%
YoY %	15.45%	-20.29%	-17.37%	-36.98%	10.42%	-13.98%	-	-
Horiz. %	45.52%	39.43%	49.46%	59.86%	94.98%	86.02%	100.00%	-
P/EPS	48.08	9.64	82.89	41.66	49.04	29.03	23.93	12.32%
YoY %	398.76%	-88.37%	98.97%	-15.05%	68.93%	21.31%	-	-
Horiz. %	200.92%	40.28%	346.39%	174.09%	204.93%	121.31%	100.00%	-
EY	2.08	10.37	1.21	2.40	2.04	3.44	4.18	-10.97%
YoY %	-79.94%	757.02%	-49.58%	17.65%	-40.70%	-17.70%	-	-
Horiz. %	49.76%	248.09%	28.95%	57.42%	48.80%	82.30%	100.00%	-
DY	0.00	0.07	2.73	3.58	2.52	3.00	7.00	-
YoY %	0.00%	-97.44%	-23.74%	42.06%	-16.00%	-57.14%	-	-
Horiz. %	0.00%	1.00%	39.00%	51.14%	36.00%	42.86%	100.00%	-
P/NAPS	0.84	0.86	1.12	1.46	2.16	2.11	2.33	-15.62%
YoY %	-2.33%	-23.21%	-23.29%	-32.41%	2.37%	-9.44%	-	-
Horiz. %	36.05%	36.91%	48.07%	62.66%	92.70%	90.56%	100.00%	-

	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	CAGR
Price Multiplier on Announcement Date
Date	21/05/20	29/05/19	24/05/18	31/05/17	26/05/16	28/05/15	27/05/14	-
Price	0.85	0.96	1.20	1.48	2.07	2.00	2.61	-
P/RPS	1.27	1.20	1.51	1.71	2.50	2.21	2.94	-13.04%
YoY %	5.83%	-20.53%	-11.70%	-31.60%	13.12%	-24.83%	-	-
Horiz. %	43.20%	40.82%	51.36%	58.16%	85.03%	75.17%	100.00%	-
P/EPS	48.08	10.52	90.42	42.52	46.14	26.76	25.29	11.29%
YoY %	357.03%	-88.37%	112.65%	-7.85%	72.42%	5.81%	-	-
Horiz. %	190.11%	41.60%	357.53%	168.13%	182.44%	105.81%	100.00%	-
EY	2.08	9.51	1.11	2.35	2.17	3.74	3.95	-10.12%
YoY %	-78.13%	756.76%	-52.77%	8.29%	-41.98%	-5.32%	-	-
Horiz. %	52.66%	240.76%	28.10%	59.49%	54.94%	94.68%	100.00%	-
DY	0.00	0.06	2.50	3.51	2.68	3.25	6.62	-
YoY %	0.00%	-97.60%	-28.77%	30.97%	-17.54%	-50.91%	-	-
Horiz. %	0.00%	0.91%	37.76%	53.02%	40.48%	49.09%	100.00%	-
P/NAPS	0.84	0.94	1.22	1.49	2.03	1.94	2.46	-16.38%
YoY %	-10.64%	-22.95%	-18.12%	-26.60%	4.64%	-21.14%	-	-
Horiz. %	34.15%	38.21%	49.59%	60.57%	82.52%	78.86%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos