[KOSSAN] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -1.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 153,734 134,166 109,914 73,459 27.91%
PBT 15,905 8,655 3,722 2,669 81.29%
Tax -1,604 -869 -1,164 -21 324.28%
NP 14,301 7,786 2,558 2,648 75.44%
-
NP to SH 14,301 7,786 2,137 2,612 76.25%
-
Tax Rate 10.08% 10.04% 31.27% 0.79% -
Total Cost 139,433 126,380 107,356 70,811 25.33%
-
Net Worth 93,104 80,227 74,324 72,514 8.68%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 744 746 1,862 -
Div Payout % - 9.56% 34.93% 71.32% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 93,104 80,227 74,324 72,514 8.68%
NOSH 51,724 51,760 51,975 51,428 0.19%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.30% 5.80% 2.33% 3.60% -
ROE 15.36% 9.70% 2.88% 3.60% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 297.22 259.21 211.47 142.84 27.66%
EPS 27.65 15.04 4.11 5.08 75.90%
DPS 0.00 1.44 1.44 3.62 -
NAPS 1.80 1.55 1.43 1.41 8.48%
Adjusted Per Share Value based on latest NOSH - 51,428
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.01 5.25 4.30 2.87 27.93%
EPS 0.56 0.30 0.08 0.10 77.58%
DPS 0.00 0.03 0.03 0.07 -
NAPS 0.0364 0.0314 0.0291 0.0283 8.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.68 0.84 0.63 1.82 -
P/RPS 0.23 0.32 0.30 1.27 -43.42%
P/EPS 2.46 5.58 15.32 35.83 -59.05%
EY 40.66 17.91 6.53 2.79 144.26%
DY 0.00 1.71 2.29 1.99 -
P/NAPS 0.38 0.54 0.44 1.29 -33.46%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 26/04/02 30/05/01 - -
Price 0.81 0.93 0.70 0.00 -
P/RPS 0.27 0.36 0.33 0.00 -
P/EPS 2.93 6.18 17.03 0.00 -
EY 34.13 16.17 5.87 0.00 -
DY 0.00 1.55 2.06 0.00 -
P/NAPS 0.45 0.60 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment