[KOSSAN] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -133.28%
YoY- -1069.44%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 58,883 36,851 34,231 28,267 23,518 0 -100.00%
PBT 6,398 3,021 3,384 -362 170 0 -100.00%
Tax -1,191 -502 -796 362 -170 0 -100.00%
NP 5,207 2,519 2,588 0 0 0 -100.00%
-
NP to SH 5,207 2,519 2,588 -421 -36 0 -100.00%
-
Tax Rate 18.62% 16.62% 23.52% - 100.00% - -
Total Cost 53,676 34,332 31,643 28,267 23,518 0 -100.00%
-
Net Worth 125,181 93,104 80,227 74,324 72,514 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 125,181 93,104 80,227 74,324 72,514 0 -100.00%
NOSH 66,585 51,724 51,760 51,975 51,428 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.84% 6.84% 7.56% 0.00% 0.00% 0.00% -
ROE 4.16% 2.71% 3.23% -0.57% -0.05% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 88.43 71.24 66.13 54.39 45.73 0.00 -100.00%
EPS 7.82 4.87 5.00 -0.81 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.80 1.55 1.43 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,975
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.30 1.44 1.34 1.11 0.92 0.00 -100.00%
EPS 0.20 0.10 0.10 -0.02 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0364 0.0314 0.0291 0.0283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.04 0.68 0.84 0.63 1.82 0.00 -
P/RPS 2.31 0.95 1.27 1.16 3.98 0.00 -100.00%
P/EPS 26.09 13.96 16.80 -77.78 -2,600.00 0.00 -100.00%
EY 3.83 7.16 5.95 -1.29 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.38 0.54 0.44 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 12/05/04 29/05/03 26/04/02 30/05/01 26/05/00 - -
Price 1.89 0.81 0.93 0.70 1.50 0.00 -
P/RPS 2.14 1.14 1.41 1.29 3.28 0.00 -100.00%
P/EPS 24.17 16.63 18.60 -86.42 -2,142.86 0.00 -100.00%
EY 4.14 6.01 5.38 -1.16 -0.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.45 0.60 0.49 1.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment