[CLASSITA] YoY TTM Result on 30-Jun-2021

Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021
Profit Trend
QoQ- 14.34%
YoY- -47.88%
Quarter Report
View:
Show?
TTM Result
30/06/21 31/03/08 31/12/07 CAGR
Revenue 61,378 97,262 104,871 -3.88%
PBT -9,719 -383 526 -
Tax -1,589 -728 -652 6.81%
NP -11,308 -1,111 -126 39.50%
-
NP to SH -12,295 -1,111 -126 40.37%
-
Tax Rate - - 123.95% -
Total Cost 72,686 98,373 104,997 -2.68%
-
Net Worth 90,103 71,871 74,165 1.45%
Dividend
30/06/21 31/03/08 31/12/07 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/21 31/03/08 31/12/07 CAGR
Net Worth 90,103 71,871 74,165 1.45%
NOSH 257,439 79,857 81,499 8.88%
Ratio Analysis
30/06/21 31/03/08 31/12/07 CAGR
NP Margin -18.42% -1.14% -0.12% -
ROE -13.65% -1.55% -0.17% -
Per Share
30/06/21 31/03/08 31/12/07 CAGR
RPS 23.84 121.79 128.68 -11.73%
EPS -4.78 -1.39 -0.15 29.21%
DPS 0.00 0.00 0.00 -
NAPS 0.35 0.90 0.91 -6.82%
Adjusted Per Share Value based on latest NOSH - 257,439
30/06/21 31/03/08 31/12/07 CAGR
RPS 4.98 7.89 8.51 -3.88%
EPS -1.00 -0.09 -0.01 40.62%
DPS 0.00 0.00 0.00 -
NAPS 0.0731 0.0583 0.0602 1.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/08 31/12/07 CAGR
Date 30/06/21 31/03/08 31/12/07 -
Price 0.305 0.31 0.38 -
P/RPS 1.28 0.25 0.30 11.33%
P/EPS -6.39 -22.28 -245.79 -23.67%
EY -15.66 -4.49 -0.41 30.95%
DY 0.00 0.00 0.00 -
P/NAPS 0.87 0.34 0.42 5.53%
Price Multiplier on Announcement Date
30/06/21 31/03/08 31/12/07 CAGR
Date 25/08/21 27/05/08 28/02/08 -
Price 0.345 0.31 0.33 -
P/RPS 1.45 0.25 0.26 13.56%
P/EPS -7.22 -22.28 -213.45 -22.17%
EY -13.84 -4.49 -0.47 28.45%
DY 0.00 0.00 0.00 -
P/NAPS 0.99 0.34 0.36 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment