[SKPRES] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -6.0%
YoY- -0.13%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,399,699 1,862,736 1,596,918 2,010,149 2,147,882 1,092,849 730,593 21.89%
PBT 196,765 88,901 115,299 151,856 158,344 101,833 66,560 19.77%
Tax -46,024 -22,312 -25,962 -32,457 -38,722 -20,007 -15,982 19.25%
NP 150,741 66,589 89,337 119,399 119,622 81,826 50,578 19.94%
-
NP to SH 150,741 67,243 90,265 119,463 119,622 81,895 50,509 19.96%
-
Tax Rate 23.39% 25.10% 22.52% 21.37% 24.45% 19.65% 24.01% -
Total Cost 2,248,958 1,796,147 1,507,581 1,890,750 2,028,260 1,011,023 680,015 22.03%
-
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 6.47%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.28% 3.57% 5.59% 5.94% 5.57% 7.49% 6.92% -
ROE 20.57% 10.76% 15.04% 20.33% 23.70% 21.90% 18.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 153.93 149.03 127.73 160.79 174.50 96.42 68.15 14.53%
EPS 9.67 5.38 7.22 9.56 9.72 7.23 4.71 12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.50 0.48 0.47 0.41 0.33 0.25 11.08%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 153.56 119.20 102.19 128.63 137.44 69.93 46.75 21.90%
EPS 9.65 4.30 5.78 7.64 7.65 5.24 3.23 19.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.3999 0.384 0.376 0.3229 0.2393 0.1715 18.23%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.63 1.35 1.31 1.40 1.31 1.16 1.22 -
P/RPS 1.06 0.91 1.03 0.87 0.75 1.20 1.79 -8.35%
P/EPS 16.86 25.09 18.14 14.65 13.48 16.05 25.90 -6.89%
EY 5.93 3.99 5.51 6.83 7.42 6.23 3.86 7.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.70 2.73 2.98 3.20 3.52 4.88 -5.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 -
Price 1.84 1.61 1.09 1.24 1.45 1.17 1.32 -
P/RPS 1.20 1.08 0.85 0.77 0.83 1.21 1.94 -7.68%
P/EPS 19.03 29.93 15.10 12.98 14.92 16.19 28.02 -6.23%
EY 5.26 3.34 6.62 7.71 6.70 6.18 3.57 6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.22 2.27 2.64 3.54 3.55 5.28 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment