[SKPRES] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 17.47%
YoY- 124.17%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,937,332 2,408,207 2,358,255 2,399,699 1,862,736 1,596,918 2,010,149 -0.61%
PBT 135,199 161,393 222,307 196,765 88,901 115,299 151,856 -1.91%
Tax -31,681 -32,483 -47,772 -46,024 -22,312 -25,962 -32,457 -0.40%
NP 103,518 128,910 174,535 150,741 66,589 89,337 119,399 -2.34%
-
NP to SH 103,518 128,910 174,535 150,741 67,243 90,265 119,463 -2.35%
-
Tax Rate 23.43% 20.13% 21.49% 23.39% 25.10% 22.52% 21.37% -
Total Cost 1,833,814 2,279,297 2,183,720 2,248,958 1,796,147 1,507,581 1,890,750 -0.50%
-
Net Worth 921,792 890,545 859,298 732,695 624,944 600,090 587,588 7.78%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 921,792 890,545 859,298 732,695 624,944 600,090 587,588 7.78%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 3.78%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.34% 5.35% 7.40% 6.28% 3.57% 5.59% 5.94% -
ROE 11.23% 14.48% 20.31% 20.57% 10.76% 15.04% 20.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 124.00 154.14 150.94 153.93 149.03 127.73 160.79 -4.23%
EPS 6.63 8.25 11.17 9.67 5.38 7.22 9.56 -5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.47 0.50 0.48 0.47 3.85%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 123.97 154.10 150.91 153.56 119.20 102.19 128.63 -0.61%
EPS 6.62 8.25 11.17 9.65 4.30 5.78 7.64 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.5699 0.5499 0.4689 0.3999 0.384 0.376 7.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.15 1.09 1.57 1.63 1.35 1.31 1.40 -
P/RPS 0.93 0.71 1.04 1.06 0.91 1.03 0.87 1.11%
P/EPS 17.36 13.21 14.05 16.86 25.09 18.14 14.65 2.86%
EY 5.76 7.57 7.12 5.93 3.99 5.51 6.83 -2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.91 2.85 3.47 2.70 2.73 2.98 -6.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 25/08/23 29/08/22 30/08/21 28/08/20 29/08/19 24/08/18 -
Price 1.06 0.925 1.67 1.84 1.61 1.09 1.24 -
P/RPS 0.85 0.60 1.11 1.20 1.08 0.85 0.77 1.65%
P/EPS 16.00 11.21 14.95 19.03 29.93 15.10 12.98 3.54%
EY 6.25 8.92 6.69 5.26 3.34 6.62 7.71 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.62 3.04 3.91 3.22 2.27 2.64 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment