[SKPRES] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 15.78%
YoY- 46.07%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,862,736 1,596,918 2,010,149 2,147,882 1,092,849 730,593 448,959 26.73%
PBT 88,901 115,299 151,856 158,344 101,833 66,560 40,685 13.90%
Tax -22,312 -25,962 -32,457 -38,722 -20,007 -15,982 -10,091 14.12%
NP 66,589 89,337 119,399 119,622 81,826 50,578 30,594 13.82%
-
NP to SH 67,243 90,265 119,463 119,622 81,895 50,509 30,594 14.01%
-
Tax Rate 25.10% 22.52% 21.37% 24.45% 19.65% 24.01% 24.80% -
Total Cost 1,796,147 1,507,581 1,890,750 2,028,260 1,011,023 680,015 418,365 27.45%
-
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 624,944 600,090 587,588 504,647 374,027 268,023 234,461 17.73%
NOSH 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 901,775 5.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.57% 5.59% 5.94% 5.57% 7.49% 6.92% 6.81% -
ROE 10.76% 15.04% 20.33% 23.70% 21.90% 18.84% 13.05% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 149.03 127.73 160.79 174.50 96.42 68.15 49.79 20.02%
EPS 5.38 7.22 9.56 9.72 7.23 4.71 3.39 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.41 0.33 0.25 0.26 11.50%
Adjusted Per Share Value based on latest NOSH - 1,230,848
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 119.29 102.27 128.74 137.56 69.99 46.79 28.75 26.73%
EPS 4.31 5.78 7.65 7.66 5.24 3.23 1.96 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4002 0.3843 0.3763 0.3232 0.2395 0.1717 0.1502 17.72%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.35 1.31 1.40 1.31 1.16 1.22 0.555 -
P/RPS 0.91 1.03 0.87 0.75 1.20 1.79 1.11 -3.25%
P/EPS 25.09 18.14 14.65 13.48 16.05 25.90 16.36 7.38%
EY 3.99 5.51 6.83 7.42 6.23 3.86 6.11 -6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.73 2.98 3.20 3.52 4.88 2.13 4.02%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 28/08/14 -
Price 1.61 1.09 1.24 1.45 1.17 1.32 0.60 -
P/RPS 1.08 0.85 0.77 0.83 1.21 1.94 1.21 -1.87%
P/EPS 29.93 15.10 12.98 14.92 16.19 28.02 17.69 9.15%
EY 3.34 6.62 7.71 6.70 6.18 3.57 5.65 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.27 2.64 3.54 3.55 5.28 2.31 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment