[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -74.71%
YoY- 223.43%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,318,227 1,741,373 1,068,870 515,134 2,283,113 1,838,197 1,124,856 62.01%
PBT 216,162 156,103 95,424 42,672 167,297 128,464 71,002 110.20%
Tax -46,336 -37,465 -22,849 -10,216 -38,977 -30,831 -16,898 96.02%
NP 169,826 118,638 72,575 32,456 128,320 97,633 54,104 114.52%
-
NP to SH 169,826 118,638 72,575 32,456 128,320 97,633 54,104 114.52%
-
Tax Rate 21.44% 24.00% 23.94% 23.94% 23.30% 24.00% 23.80% -
Total Cost 2,148,401 1,622,735 996,295 482,678 2,154,793 1,740,564 1,070,752 59.14%
-
Net Worth 812,427 765,556 781,180 732,695 699,937 674,940 662,441 14.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 812,427 765,556 781,180 732,695 699,937 674,940 662,441 14.58%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 16.05%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.33% 6.81% 6.79% 6.30% 5.62% 5.31% 4.81% -
ROE 20.90% 15.50% 9.29% 4.43% 18.33% 14.47% 8.17% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 148.38 111.46 68.41 33.04 182.67 147.07 90.00 39.60%
EPS 10.87 7.59 4.65 2.08 10.27 7.81 4.33 84.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.50 0.47 0.56 0.54 0.53 -1.26%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 148.34 111.43 68.40 32.96 146.10 117.63 71.98 62.01%
EPS 10.87 7.59 4.64 2.08 8.21 6.25 3.46 114.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5199 0.4899 0.4999 0.4689 0.4479 0.4319 0.4239 14.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.41 1.74 1.83 1.63 2.21 2.15 1.85 -
P/RPS 0.95 1.56 2.67 4.93 1.21 1.46 2.06 -40.33%
P/EPS 12.97 22.91 39.40 78.29 21.53 27.52 42.74 -54.87%
EY 7.71 4.36 2.54 1.28 4.65 3.63 2.34 121.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 3.55 3.66 3.47 3.95 3.98 3.49 -15.53%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 30/08/21 03/06/21 25/02/21 19/11/20 -
Price 1.48 1.56 1.95 1.84 1.64 2.39 1.88 -
P/RPS 1.00 1.40 2.85 5.57 0.90 1.63 2.09 -38.85%
P/EPS 13.62 20.54 41.98 88.38 15.97 30.60 43.43 -53.87%
EY 7.34 4.87 2.38 1.13 6.26 3.27 2.30 116.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.18 3.90 3.91 2.93 4.43 3.55 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment