[SKPRES] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
05-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 98,758 78,936 62,047 4,547 178.74%
PBT 13,784 13,970 11,968 955 143.27%
Tax -2,791 -2,778 -1,371 -203 139.37%
NP 10,993 11,192 10,597 752 144.31%
-
NP to SH 10,993 11,192 10,597 752 144.31%
-
Tax Rate 20.25% 19.89% 11.46% 21.26% -
Total Cost 87,765 67,744 51,450 3,795 184.63%
-
Net Worth 95,999 90,551 47,995 4,532 176.43%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 3,014 - - - -
Div Payout % 27.42% - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 95,999 90,551 47,995 4,532 176.43%
NOSH 600,000 603,673 47,995 4,532 408.91%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 11.13% 14.18% 17.08% 16.54% -
ROE 11.45% 12.36% 22.08% 16.59% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 16.46 13.08 129.28 100.31 -45.22%
EPS 1.83 1.85 22.08 16.59 -52.00%
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.16 0.15 1.00 1.00 -45.68%
Adjusted Per Share Value based on latest NOSH - 4,532
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.32 5.05 3.97 0.29 179.06%
EPS 0.70 0.72 0.68 0.05 140.82%
DPS 0.19 0.00 0.00 0.00 -
NAPS 0.0614 0.0579 0.0307 0.0029 176.38%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 - -
Price 0.07 0.11 0.10 0.00 -
P/RPS 0.43 0.84 0.08 0.00 -
P/EPS 3.82 5.93 0.45 0.00 -
EY 26.17 16.85 220.79 0.00 -
DY 7.14 0.00 0.00 0.00 -
P/NAPS 0.44 0.73 0.10 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/06 25/02/05 01/04/04 - -
Price 0.09 0.10 0.12 0.00 -
P/RPS 0.55 0.76 0.09 0.00 -
P/EPS 4.91 5.39 0.54 0.00 -
EY 20.36 18.54 183.99 0.00 -
DY 5.56 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment