[SKPRES] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 16.53%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 44,025 43,053 37,826 28,707 19,847 17,507 4,547 45.94%
PBT 528 6,019 5,442 3,320 3,407 3,143 955 -9.39%
Tax -66 -992 -629 -500 -449 1,023 -203 -17.06%
NP 462 5,027 4,813 2,820 2,958 4,166 752 -7.79%
-
NP to SH 462 5,027 4,813 2,820 2,958 4,166 752 -7.79%
-
Tax Rate 12.50% 16.48% 11.56% 15.06% 13.18% -32.55% 21.26% -
Total Cost 43,563 38,026 33,013 25,887 16,889 13,341 3,795 50.13%
-
Net Worth 127,050 125,674 108,292 95,999 90,551 79,672 7,161 61.42%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 127,050 125,674 108,292 95,999 90,551 79,672 7,161 61.42%
NOSH 577,500 598,452 601,624 600,000 603,673 47,995 4,532 124.15%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 1.05% 11.68% 12.72% 9.82% 14.90% 23.80% 16.54% -
ROE 0.36% 4.00% 4.44% 2.94% 3.27% 5.23% 10.50% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 7.62 7.19 6.29 4.78 3.29 36.48 100.31 -34.89%
EPS 0.08 0.84 0.80 0.47 0.49 8.68 16.59 -58.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.18 0.16 0.15 1.66 1.58 -27.98%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 2.82 2.76 2.42 1.84 1.27 1.12 0.29 46.04%
EPS 0.03 0.32 0.31 0.18 0.19 0.27 0.05 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0814 0.0805 0.0694 0.0615 0.058 0.051 0.0046 61.35%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.06 0.11 0.08 0.07 0.11 0.10 0.00 -
P/RPS 0.79 1.53 1.27 1.46 3.35 0.27 0.00 -
P/EPS 75.00 13.10 10.00 14.89 22.45 1.15 0.00 -
EY 1.33 7.64 10.00 6.71 4.45 86.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.44 0.44 0.73 0.06 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 28/02/08 26/02/07 23/02/06 25/02/05 01/04/04 05/02/03 -
Price 0.06 0.09 0.14 0.09 0.10 0.12 0.00 -
P/RPS 0.79 1.25 2.23 1.88 3.04 0.33 0.00 -
P/EPS 75.00 10.71 17.50 19.15 20.41 1.38 0.00 -
EY 1.33 9.33 5.71 5.22 4.90 72.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.43 0.78 0.56 0.67 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment