[VELOCITY] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 6.8%
YoY- 76.06%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 63,942 37,608 35,704 11,665 7,228 8,305 11,491 33.08%
PBT -5,056 -9,076 -16,113 -1,588 -7,549 -6,616 -8,801 -8.81%
Tax -772 -1,312 -1,116 -221 -8 134 5 -
NP -5,828 -10,388 -17,229 -1,809 -7,557 -6,482 -8,796 -6.62%
-
NP to SH -6,057 -9,829 -17,229 -1,809 -7,557 -6,482 -8,796 -6.02%
-
Tax Rate - - - - - - - -
Total Cost 69,770 47,996 52,933 13,474 14,785 14,787 20,287 22.83%
-
Net Worth 400,609 410,969 354,366 162,599 109,064 97,754 103,525 25.27%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 400,609 410,969 354,366 162,599 109,064 97,754 103,525 25.27%
NOSH 1,381,410 1,381,410 1,381,410 544,527 232,844 198,606 198,536 38.12%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -9.11% -27.62% -48.26% -15.51% -104.55% -78.05% -76.55% -
ROE -1.51% -2.39% -4.86% -1.11% -6.93% -6.63% -8.50% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.63 2.72 3.00 3.26 3.10 4.18 5.83 -3.76%
EPS -0.44 -0.71 -1.45 -0.51 -3.25 -3.26 -4.46 -32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2975 0.2979 0.454 0.4684 0.4922 0.5248 -9.40%
Adjusted Per Share Value based on latest NOSH - 544,527
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.63 2.72 2.58 0.84 0.52 0.60 0.83 33.13%
EPS -0.44 -0.71 -1.25 -0.13 -0.55 -0.47 -0.64 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2975 0.2565 0.1177 0.079 0.0708 0.0749 25.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.05 0.04 0.14 0.24 0.145 0.79 0.81 -
P/RPS 1.08 1.47 4.66 7.37 4.67 18.89 13.91 -34.65%
P/EPS -11.40 -5.62 -9.67 -47.52 -4.47 -24.21 -18.17 -7.46%
EY -8.77 -17.79 -10.35 -2.10 -22.38 -4.13 -5.50 8.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.47 0.53 0.31 1.61 1.54 -30.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 31/05/22 27/05/21 10/06/20 21/05/19 23/05/18 -
Price 0.045 0.04 0.10 0.19 0.225 0.765 0.80 -
P/RPS 0.97 1.47 3.33 5.83 7.25 18.29 13.73 -35.67%
P/EPS -10.26 -5.62 -6.90 -37.62 -6.93 -23.44 -17.94 -8.88%
EY -9.74 -17.79 -14.48 -2.66 -14.42 -4.27 -5.57 9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.34 0.42 0.48 1.55 1.52 -31.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment