[DOMINAN] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 36.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 275,233 223,876 167,514 142,732 24.46%
PBT 17,981 8,983 11,645 10,487 19.68%
Tax -3,665 -2,267 -2,217 -1,830 26.04%
NP 14,316 6,716 9,428 8,657 18.25%
-
NP to SH 13,453 6,585 9,428 8,657 15.82%
-
Tax Rate 20.38% 25.24% 19.04% 17.45% -
Total Cost 260,917 217,160 158,086 134,075 24.84%
-
Net Worth 82,602 72,315 69,056 58,512 12.17%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,650 5,826 6,452 2,032 48.46%
Div Payout % 49.43% 88.48% 68.44% 23.48% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 82,602 72,315 69,056 58,512 12.17%
NOSH 121,456 120,526 85,934 81,312 14.31%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.20% 3.00% 5.63% 6.07% -
ROE 16.29% 9.11% 13.65% 14.80% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 226.61 185.75 194.93 175.54 8.88%
EPS 11.08 5.46 10.97 10.65 1.32%
DPS 5.50 4.83 7.50 2.50 30.05%
NAPS 0.6801 0.60 0.8036 0.7196 -1.86%
Adjusted Per Share Value based on latest NOSH - 81,312
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 166.57 135.49 101.38 86.38 24.46%
EPS 8.14 3.99 5.71 5.24 15.81%
DPS 4.02 3.53 3.90 1.23 48.40%
NAPS 0.4999 0.4376 0.4179 0.3541 12.18%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.65 0.45 0.72 0.86 -
P/RPS 0.29 0.24 0.37 0.49 -16.04%
P/EPS 5.87 8.24 6.56 8.08 -10.10%
EY 17.04 12.14 15.24 12.38 11.23%
DY 8.46 10.74 10.42 2.91 42.72%
P/NAPS 0.96 0.75 0.90 1.20 -7.16%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/07 31/05/06 27/05/05 31/05/04 -
Price 0.71 0.47 0.67 0.72 -
P/RPS 0.31 0.25 0.34 0.41 -8.89%
P/EPS 6.41 8.60 6.11 6.76 -1.75%
EY 15.60 11.62 16.37 14.79 1.79%
DY 7.75 10.29 11.19 3.47 30.71%
P/NAPS 1.04 0.78 0.83 1.00 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment