[DOMINAN] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 14.14%
YoY- 104.3%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 309,771 308,912 316,730 275,233 223,876 167,514 142,732 13.77%
PBT 19,076 16,149 16,924 17,981 8,983 11,645 10,487 10.48%
Tax -4,789 -4,371 -4,388 -3,665 -2,267 -2,217 -1,830 17.38%
NP 14,287 11,778 12,536 14,316 6,716 9,428 8,657 8.70%
-
NP to SH 14,043 11,638 12,251 13,453 6,585 9,428 8,657 8.39%
-
Tax Rate 25.10% 27.07% 25.93% 20.38% 25.24% 19.04% 17.45% -
Total Cost 295,484 297,134 304,194 260,917 217,160 158,086 134,075 14.07%
-
Net Worth 127,963 111,568 94,063 82,602 72,315 69,056 58,512 13.92%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,967 1,864 5,562 6,650 5,826 6,452 2,032 16.05%
Div Payout % 35.37% 16.02% 45.40% 49.43% 88.48% 68.44% 23.48% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 127,963 111,568 94,063 82,602 72,315 69,056 58,512 13.92%
NOSH 124,236 124,310 124,225 121,456 120,526 85,934 81,312 7.31%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.61% 3.81% 3.96% 5.20% 3.00% 5.63% 6.07% -
ROE 10.97% 10.43% 13.02% 16.29% 9.11% 13.65% 14.80% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 249.34 248.50 254.96 226.61 185.75 194.93 175.54 6.02%
EPS 11.30 9.36 9.86 11.08 5.46 10.97 10.65 0.99%
DPS 4.00 1.50 4.50 5.50 4.83 7.50 2.50 8.14%
NAPS 1.03 0.8975 0.7572 0.6801 0.60 0.8036 0.7196 6.15%
Adjusted Per Share Value based on latest NOSH - 121,456
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 187.47 186.95 191.68 166.57 135.49 101.38 86.38 13.77%
EPS 8.50 7.04 7.41 8.14 3.99 5.71 5.24 8.39%
DPS 3.01 1.13 3.37 4.02 3.53 3.90 1.23 16.07%
NAPS 0.7744 0.6752 0.5693 0.4999 0.4376 0.4179 0.3541 13.92%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.36 0.60 0.65 0.45 0.72 0.86 -
P/RPS 0.26 0.14 0.24 0.29 0.24 0.37 0.49 -10.01%
P/EPS 5.66 3.85 6.08 5.87 8.24 6.56 8.08 -5.75%
EY 17.66 26.01 16.44 17.04 12.14 15.24 12.38 6.09%
DY 6.25 4.17 7.50 8.46 10.74 10.42 2.91 13.58%
P/NAPS 0.62 0.40 0.79 0.96 0.75 0.90 1.20 -10.41%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 27/05/05 31/05/04 -
Price 0.59 0.35 0.54 0.71 0.47 0.67 0.72 -
P/RPS 0.24 0.14 0.21 0.31 0.25 0.34 0.41 -8.53%
P/EPS 5.22 3.74 5.48 6.41 8.60 6.11 6.76 -4.21%
EY 19.16 26.75 18.26 15.60 11.62 16.37 14.79 4.40%
DY 6.78 4.29 8.33 7.75 10.29 11.19 3.47 11.80%
P/NAPS 0.57 0.39 0.71 1.04 0.78 0.83 1.00 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment