[TOYOVEN] YoY TTM Result on 30-Sep-2022 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- 93.0%
YoY- 93.56%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 101,155 80,362 78,080 86,373 79,293 80,546 81,868 2.85%
PBT -95 -13,265 4,676 1,340 -7,473 2,195 2,267 -
Tax -812 -815 -1,044 -451 -257 -1,309 -866 -0.85%
NP -907 -14,080 3,632 889 -7,730 886 1,401 -
-
NP to SH -907 -14,080 3,632 889 -7,505 1,503 1,614 -
-
Tax Rate - - 22.33% 33.66% - 59.64% 38.20% -
Total Cost 102,062 94,442 74,448 85,484 87,023 79,660 80,467 3.21%
-
Net Worth 140,065 134,180 123,049 117,700 116,630 124,119 121,979 1.85%
Dividend
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 2,247 2,140 - - - 1,080 -
Div Payout % - 0.00% 58.92% - - - 66.96% -
Equity
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 140,065 134,180 123,049 117,700 116,630 124,119 121,979 1.85%
NOSH 117,702 117,702 107,000 107,000 107,000 107,000 107,000 1.27%
Ratio Analysis
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -0.90% -17.52% 4.65% 1.03% -9.75% 1.10% 1.71% -
ROE -0.65% -10.49% 2.95% 0.76% -6.43% 1.21% 1.32% -
Per Share
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 85.94 68.28 72.97 80.72 74.11 75.28 76.51 1.56%
EPS -0.77 -11.96 3.39 0.83 -7.01 1.40 1.51 -
DPS 0.00 1.91 2.00 0.00 0.00 0.00 1.01 -
NAPS 1.19 1.14 1.15 1.10 1.09 1.16 1.14 0.57%
Adjusted Per Share Value based on latest NOSH - 117,702
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 76.17 60.51 58.80 65.04 59.71 60.65 61.65 2.85%
EPS -0.68 -10.60 2.73 0.67 -5.65 1.13 1.22 -
DPS 0.00 1.69 1.61 0.00 0.00 0.00 0.81 -
NAPS 1.0547 1.0104 0.9266 0.8863 0.8782 0.9347 0.9185 1.85%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/22 30/09/21 30/06/20 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 2.01 0.605 0.72 0.78 0.63 0.62 -
P/RPS 0.72 2.94 0.83 0.89 1.05 0.84 0.81 -1.55%
P/EPS -80.46 -16.80 17.82 86.66 -11.12 44.85 41.10 -
EY -1.24 -5.95 5.61 1.15 -8.99 2.23 2.43 -
DY 0.00 0.95 3.31 0.00 0.00 0.00 1.63 -
P/NAPS 0.52 1.76 0.53 0.65 0.72 0.54 0.54 -0.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/11/22 30/11/21 28/08/20 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.71 1.73 0.90 0.69 0.75 0.61 0.585 -
P/RPS 0.83 2.53 1.23 0.85 1.01 0.81 0.76 1.18%
P/EPS -92.14 -14.46 26.51 83.05 -10.69 43.43 38.78 -
EY -1.09 -6.91 3.77 1.20 -9.35 2.30 2.58 -
DY 0.00 1.10 2.22 0.00 0.00 0.00 1.73 -
P/NAPS 0.60 1.52 0.78 0.63 0.69 0.53 0.51 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment