[TOYOVEN] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -11.57%
YoY- 140.24%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 98,178 62,074 83,628 91,087 82,949 81,166 79,938 3.21%
PBT -11,695 -205 7,681 4,051 -7,710 2,900 1,568 -
Tax -1,258 -731 -1,203 -1,055 10 -153 -1,535 -3.01%
NP -12,953 -936 6,478 2,996 -7,700 2,747 33 -
-
NP to SH -12,953 -936 6,478 2,996 -7,446 3,005 392 -
-
Tax Rate - - 15.66% 26.04% - 5.28% 97.90% -
Total Cost 111,131 63,010 77,150 88,091 90,649 78,419 79,905 5.20%
-
Net Worth 137,711 160,075 123,049 120,909 117,700 126,259 123,245 1.72%
Dividend
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 1,177 1,070 2,140 1,070 - - - -
Div Payout % 0.00% 0.00% 33.03% 35.71% - - - -
Equity
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 137,711 160,075 123,049 120,909 117,700 126,259 123,245 1.72%
NOSH 117,702 117,702 107,000 107,000 107,000 107,000 107,000 1.47%
Ratio Analysis
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -13.19% -1.51% 7.75% 3.29% -9.28% 3.38% 0.04% -
ROE -9.41% -0.58% 5.26% 2.48% -6.33% 2.38% 0.32% -
Per Share
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 83.41 52.74 78.16 85.13 77.52 75.86 74.59 1.73%
EPS -11.00 -0.80 6.05 2.80 -6.96 2.81 0.37 -
DPS 1.00 0.91 2.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.36 1.15 1.13 1.10 1.18 1.15 0.26%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 73.87 46.71 62.93 68.54 62.41 61.07 60.15 3.21%
EPS -9.75 -0.70 4.87 2.25 -5.60 2.26 0.29 -
DPS 0.89 0.81 1.61 0.81 0.00 0.00 0.00 -
NAPS 1.0362 1.2045 0.9259 0.9098 0.8856 0.95 0.9273 1.72%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.665 1.91 0.62 0.62 0.58 0.50 0.575 -
P/RPS 0.80 3.62 0.79 0.73 0.75 0.66 0.77 0.58%
P/EPS -6.04 -240.18 10.24 22.14 -8.33 17.80 157.20 -
EY -16.55 -0.42 9.76 4.52 -12.00 5.62 0.64 -
DY 1.50 0.48 3.23 1.61 0.00 0.00 0.00 -
P/NAPS 0.57 1.40 0.54 0.55 0.53 0.42 0.50 2.03%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/22 30/09/21 18/06/20 25/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.67 2.01 0.60 0.66 0.96 0.60 0.61 -
P/RPS 0.80 3.81 0.77 0.78 1.24 0.79 0.82 -0.37%
P/EPS -6.09 -252.76 9.91 23.57 -13.80 21.36 166.77 -
EY -16.43 -0.40 10.09 4.24 -7.25 4.68 0.60 -
DY 1.49 0.45 3.33 1.52 0.00 0.00 0.00 -
P/NAPS 0.57 1.48 0.52 0.58 0.87 0.51 0.53 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment