[TOYOVEN] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 1481.97%
YoY- -28.89%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 20,789 20,776 22,499 21,231 23,335 24,057 22,464 -5.03%
PBT 361 2,403 1,490 1,224 204 3,222 -599 -
Tax -85 -313 -606 -259 -143 -330 -323 -58.90%
NP 276 2,090 884 965 61 2,892 -922 -
-
NP to SH 276 2,090 884 965 61 2,892 -922 -
-
Tax Rate 23.55% 13.03% 40.67% 21.16% 70.10% 10.24% - -
Total Cost 20,513 18,686 21,615 20,266 23,274 21,165 23,386 -8.36%
-
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,140 - 21 - - 1,070 - -
Div Payout % 775.36% - 2.42% - - 37.00% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 121,979 123,049 120,909 120,909 120,909 120,909 117,700 2.40%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.33% 10.06% 3.93% 4.55% 0.26% 12.02% -4.10% -
ROE 0.23% 1.70% 0.73% 0.80% 0.05% 2.39% -0.78% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.43 19.42 21.03 19.84 21.81 22.48 20.99 -5.01%
EPS 0.26 1.95 0.83 0.90 0.06 2.70 -0.86 -
DPS 2.00 0.00 0.02 0.00 0.00 1.00 0.00 -
NAPS 1.14 1.15 1.13 1.13 1.13 1.13 1.10 2.40%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.65 15.64 16.94 15.99 17.57 18.12 16.92 -5.06%
EPS 0.21 1.57 0.67 0.73 0.05 2.18 -0.69 -
DPS 1.61 0.00 0.02 0.00 0.00 0.81 0.00 -
NAPS 0.9185 0.9266 0.9105 0.9105 0.9105 0.9105 0.8863 2.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.715 0.62 0.62 0.78 0.58 0.72 -
P/RPS 3.29 3.68 2.95 3.12 3.58 2.58 3.43 -2.73%
P/EPS 248.12 36.61 75.05 68.75 1,368.20 21.46 -83.56 -
EY 0.40 2.73 1.33 1.45 0.07 4.66 -1.20 -
DY 3.13 0.00 0.03 0.00 0.00 1.72 0.00 -
P/NAPS 0.56 0.62 0.55 0.55 0.69 0.51 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 25/02/19 28/11/18 30/08/18 31/05/18 -
Price 0.715 0.775 0.655 0.66 0.855 0.605 0.69 -
P/RPS 3.68 3.99 3.12 3.33 3.92 2.69 3.29 7.74%
P/EPS 277.19 39.68 79.28 73.18 1,499.75 22.38 -80.08 -
EY 0.36 2.52 1.26 1.37 0.07 4.47 -1.25 -
DY 2.80 0.00 0.03 0.00 0.00 1.65 0.00 -
P/NAPS 0.63 0.67 0.58 0.58 0.76 0.54 0.63 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment