[LAGENDA] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 30.83%
YoY- 54.78%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 145,575 127,673 136,778 98,102 87,230 77,708 80,657 10.33%
PBT -5,517 -6,957 -1,128 -7,951 -17,518 -12,268 -18,422 -18.18%
Tax -40 320 27 14 -33 0 -134 -18.23%
NP -5,557 -6,637 -1,101 -7,937 -17,551 -12,268 -18,556 -18.19%
-
NP to SH -5,557 -6,637 -1,101 -7,937 -17,551 -12,268 -18,556 -18.19%
-
Tax Rate - - - - - - - -
Total Cost 151,132 134,310 137,879 106,039 104,781 89,976 99,213 7.25%
-
Net Worth 66,846 58,987 22,519 24,053 15,986 34,430 46,393 6.27%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 66,846 58,987 22,519 24,053 15,986 34,430 46,393 6.27%
NOSH 668,461 536,250 80,425 80,179 79,934 80,070 79,988 42.40%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -3.82% -5.20% -0.80% -8.09% -20.12% -15.79% -23.01% -
ROE -8.31% -11.25% -4.89% -33.00% -109.78% -35.63% -40.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.78 23.81 170.07 122.35 109.13 97.05 100.84 -22.52%
EPS -0.83 -1.24 -1.37 -9.90 -21.96 -15.32 -23.20 -42.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.28 0.30 0.20 0.43 0.58 -25.37%
Adjusted Per Share Value based on latest NOSH - 80,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.37 15.23 16.32 11.71 10.41 9.27 9.62 10.33%
EPS -0.66 -0.79 -0.13 -0.95 -2.09 -1.46 -2.21 -18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0704 0.0269 0.0287 0.0191 0.0411 0.0554 6.26%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.08 0.09 0.21 0.24 0.22 0.22 0.40 -
P/RPS 0.37 0.38 0.12 0.20 0.20 0.23 0.40 -1.28%
P/EPS -9.62 -7.27 -15.34 -2.42 -1.00 -1.44 -1.72 33.19%
EY -10.39 -13.75 -6.52 -41.25 -99.80 -69.64 -58.00 -24.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.75 0.80 1.10 0.51 0.69 2.49%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 26/08/11 26/08/10 24/08/09 29/08/08 30/08/07 28/08/06 -
Price 0.08 0.06 0.24 0.21 0.22 0.22 0.35 -
P/RPS 0.37 0.25 0.14 0.17 0.20 0.23 0.35 0.92%
P/EPS -9.62 -4.85 -17.53 -2.12 -1.00 -1.44 -1.51 36.11%
EY -10.39 -20.63 -5.70 -47.14 -99.80 -69.64 -66.28 -26.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.86 0.70 1.10 0.51 0.60 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment