[LAGENDA] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 156.37%
YoY- 240.48%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 38,634 38,186 34,205 36,591 32,651 22,775 20,828 10.84%
PBT -901 97 -4,306 1,287 378 -1,339 -4,876 -24.51%
Tax 0 1,173 -39 0 0 0 0 -
NP -901 1,270 -4,345 1,287 378 -1,339 -4,876 -24.51%
-
NP to SH -901 1,270 -4,345 1,287 378 -1,339 -4,876 -24.51%
-
Tax Rate - -1,209.28% - 0.00% 0.00% - - -
Total Cost 39,535 36,916 38,550 35,304 32,273 24,114 25,704 7.43%
-
Net Worth 69,307 66,842 66,846 58,987 22,519 24,053 15,986 27.68%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 69,307 66,842 66,846 58,987 22,519 24,053 15,986 27.68%
NOSH 693,076 668,421 668,461 536,250 80,425 80,179 79,934 43.30%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -2.33% 3.33% -12.70% 3.52% 1.16% -5.88% -23.41% -
ROE -1.30% 1.90% -6.50% 2.18% 1.68% -5.57% -30.50% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.57 5.71 5.12 6.82 40.60 28.40 26.06 -22.66%
EPS -0.13 0.19 -0.65 0.24 0.47 -1.67 -6.10 -47.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.28 0.30 0.20 -10.90%
Adjusted Per Share Value based on latest NOSH - 536,250
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.61 4.56 4.08 4.37 3.90 2.72 2.49 10.80%
EPS -0.11 0.15 -0.52 0.15 0.05 -0.16 -0.58 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0827 0.0798 0.0798 0.0704 0.0269 0.0287 0.0191 27.65%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.065 0.07 0.08 0.09 0.21 0.24 0.22 -
P/RPS 1.17 1.23 1.56 1.32 0.52 0.84 0.84 5.67%
P/EPS -50.00 36.84 -12.31 37.50 44.68 -14.37 -3.61 54.93%
EY -2.00 2.71 -8.13 2.67 2.24 -6.96 -27.73 -35.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.80 0.82 0.75 0.80 1.10 -8.39%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 27/08/12 26/08/11 26/08/10 24/08/09 29/08/08 -
Price 0.07 0.065 0.08 0.06 0.24 0.21 0.22 -
P/RPS 1.26 1.14 1.56 0.88 0.59 0.74 0.84 6.98%
P/EPS -53.85 34.21 -12.31 25.00 51.06 -12.57 -3.61 56.86%
EY -1.86 2.92 -8.13 4.00 1.96 -7.95 -27.73 -36.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.80 0.55 0.86 0.70 1.10 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment