[LAGENDA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -90.53%
YoY- 101.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 38,305 113,488 74,671 47,566 24,791 93,432 68,548 -32.18%
PBT 1,558 -2,924 -250 140 1,479 -20,415 -12,247 -
Tax 0 27 0 0 0 14 0 -
NP 1,558 -2,897 -250 140 1,479 -20,401 -12,247 -
-
NP to SH 1,558 -2,897 -250 140 1,479 -20,401 -12,247 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 36,747 116,385 74,921 47,426 23,312 113,833 80,795 -40.88%
-
Net Worth 22,371 20,806 23,387 23,333 24,783 24,002 30,397 -18.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 22,371 20,806 23,387 23,333 24,783 24,002 30,397 -18.50%
NOSH 79,897 80,025 80,645 77,777 79,945 80,008 79,993 -0.08%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.07% -2.55% -0.33% 0.29% 5.97% -21.84% -17.87% -
ROE 6.96% -13.92% -1.07% 0.60% 5.97% -85.00% -40.29% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 47.94 141.82 92.59 61.16 31.01 116.78 85.69 -32.12%
EPS 1.95 -3.62 -0.31 0.18 1.85 -25.50 -15.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.29 0.30 0.31 0.30 0.38 -18.43%
Adjusted Per Share Value based on latest NOSH - 80,179
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.57 13.54 8.91 5.68 2.96 11.15 8.18 -32.19%
EPS 0.19 -0.35 -0.03 0.02 0.18 -2.43 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0248 0.0279 0.0278 0.0296 0.0286 0.0363 -18.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.21 0.30 0.20 0.24 0.14 0.15 0.17 -
P/RPS 0.44 0.21 0.22 0.39 0.45 0.13 0.20 69.23%
P/EPS 10.77 -8.29 -64.52 133.33 7.57 -0.59 -1.11 -
EY 9.29 -12.07 -1.55 0.75 13.21 -169.99 -90.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.69 0.80 0.45 0.50 0.45 40.61%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 18/03/10 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 -
Price 0.20 0.23 0.31 0.21 0.20 0.22 0.16 -
P/RPS 0.42 0.16 0.33 0.34 0.64 0.19 0.19 69.77%
P/EPS 10.26 -6.35 -100.00 116.67 10.81 -0.86 -1.05 -
EY 9.75 -15.74 -1.00 0.86 9.25 -115.90 -95.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.07 0.70 0.65 0.73 0.42 41.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment