[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -95.27%
YoY- 101.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 153,220 113,488 99,561 95,132 99,164 93,432 91,397 41.16%
PBT 6,232 -2,924 -333 280 5,916 -20,415 -16,329 -
Tax 0 27 0 0 0 14 0 -
NP 6,232 -2,897 -333 280 5,916 -20,401 -16,329 -
-
NP to SH 6,232 -2,897 -333 280 5,916 -20,401 -16,329 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 146,988 116,385 99,894 94,852 93,248 113,833 107,726 23.04%
-
Net Worth 22,371 20,806 23,387 23,333 24,783 24,002 30,397 -18.50%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 22,371 20,806 23,387 23,333 24,783 24,002 30,397 -18.50%
NOSH 79,897 80,025 80,645 77,777 79,945 80,008 79,993 -0.08%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.07% -2.55% -0.33% 0.29% 5.97% -21.84% -17.87% -
ROE 27.86% -13.92% -1.43% 1.20% 23.87% -85.00% -53.72% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 191.77 141.82 123.46 122.31 124.04 116.78 114.26 41.27%
EPS 7.80 -3.62 -0.41 0.36 7.40 -25.50 -20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.29 0.30 0.31 0.30 0.38 -18.43%
Adjusted Per Share Value based on latest NOSH - 80,179
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.28 13.54 11.88 11.35 11.83 11.15 10.91 41.11%
EPS 0.74 -0.35 -0.04 0.03 0.71 -2.43 -1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0248 0.0279 0.0278 0.0296 0.0286 0.0363 -18.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.21 0.30 0.20 0.24 0.14 0.15 0.17 -
P/RPS 0.11 0.21 0.16 0.20 0.11 0.13 0.15 -18.69%
P/EPS 2.69 -8.29 -48.39 66.67 1.89 -0.59 -0.83 -
EY 37.14 -12.07 -2.07 1.50 52.86 -169.99 -120.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.69 0.80 0.45 0.50 0.45 40.61%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 18/03/10 30/11/09 24/08/09 21/05/09 27/02/09 28/11/08 -
Price 0.20 0.23 0.31 0.21 0.20 0.22 0.16 -
P/RPS 0.10 0.16 0.25 0.17 0.16 0.19 0.14 -20.11%
P/EPS 2.56 -6.35 -75.00 58.33 2.70 -0.86 -0.78 -
EY 39.00 -15.74 -1.33 1.71 37.00 -115.90 -127.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.07 0.70 0.65 0.73 0.42 41.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment