[ARBB] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -251.28%
YoY- -276.27%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 28,831 27,346 58,190 61,853 61,944 71,703 63,494 -12.32%
PBT -635 -14,922 -3,256 -19,040 -7,734 -4,382 -7,191 -33.25%
Tax -200 4,003 2,359 -5,019 1,340 -5,745 56 -
NP -835 -10,919 -897 -24,059 -6,394 -10,127 -7,135 -30.05%
-
NP to SH -835 -10,969 -897 -24,059 -6,394 -10,127 -7,135 -30.05%
-
Tax Rate - - - - - - - -
Total Cost 29,666 38,265 59,087 85,912 68,338 81,830 70,629 -13.45%
-
Net Worth 37,271 37,882 48,880 47,657 72,147 78,209 91,220 -13.85%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 37,271 37,882 48,880 47,657 72,147 78,209 91,220 -13.85%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 62,910 -0.48%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -2.90% -39.93% -1.54% -38.90% -10.32% -14.12% -11.24% -
ROE -2.24% -28.96% -1.84% -50.48% -8.86% -12.95% -7.82% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 47.19 44.76 95.24 101.23 101.31 117.35 100.93 -11.89%
EPS -1.37 -17.95 -1.47 -39.38 -10.46 -16.57 -11.34 -29.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.80 0.78 1.18 1.28 1.45 -13.43%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.37 2.25 4.79 5.09 5.10 5.90 5.22 -12.32%
EPS -0.07 -0.90 -0.07 -1.98 -0.53 -0.83 -0.59 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0312 0.0402 0.0392 0.0593 0.0643 0.075 -13.82%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.60 0.54 0.64 0.58 0.60 0.60 0.68 -
P/RPS 1.27 1.21 0.67 0.57 0.59 0.51 0.67 11.24%
P/EPS -43.90 -3.01 -43.59 -1.47 -5.74 -3.62 -6.00 39.31%
EY -2.28 -33.25 -2.29 -67.89 -17.43 -27.62 -16.68 -28.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.87 0.80 0.74 0.51 0.47 0.47 13.02%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 1.24 0.55 0.605 0.54 0.60 0.59 0.65 -
P/RPS 2.63 1.23 0.64 0.53 0.59 0.50 0.64 26.54%
P/EPS -90.74 -3.06 -41.21 -1.37 -5.74 -3.56 -5.73 58.43%
EY -1.10 -32.64 -2.43 -72.92 -17.43 -28.09 -17.45 -36.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.89 0.76 0.69 0.51 0.46 0.45 28.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment