[EKA] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -11.81%
YoY- 194.46%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 87,441 90,675 92,435 199,283 173,636 136,972 115,951 -4.24%
PBT -933 -17,173 -18,049 4,134 -1,848 2,898 11,959 -
Tax -10 942 76 -521 -1,977 -4,345 -387 -42.98%
NP -943 -16,231 -17,973 3,613 -3,825 -1,447 11,572 -
-
NP to SH -943 -16,231 -17,973 3,613 -3,825 -1,447 11,572 -
-
Tax Rate - - - 12.60% - 149.93% 3.24% -
Total Cost 88,384 106,906 110,408 195,670 177,461 138,419 104,379 -2.52%
-
Net Worth 21,667 22,911 34,799 92,014 82,501 88,559 90,222 -19.68%
Dividend
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 1,410 -
Div Payout % - - - - - - 12.19% -
Equity
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 21,667 22,911 34,799 92,014 82,501 88,559 90,222 -19.68%
NOSH 120,374 120,588 119,999 121,071 116,200 122,999 118,714 0.21%
Ratio Analysis
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -1.08% -17.90% -19.44% 1.81% -2.20% -1.06% 9.98% -
ROE -4.35% -70.84% -51.65% 3.93% -4.64% -1.63% 12.83% -
Per Share
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 72.64 75.19 77.03 164.60 149.43 111.36 97.67 -4.44%
EPS -0.78 -13.46 -14.98 2.98 -3.29 -1.18 9.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
NAPS 0.18 0.19 0.29 0.76 0.71 0.72 0.76 -19.85%
Adjusted Per Share Value based on latest NOSH - 121,071
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.03 29.06 29.63 63.87 55.65 43.90 37.16 -4.24%
EPS -0.30 -5.20 -5.76 1.16 -1.23 -0.46 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0694 0.0734 0.1115 0.2949 0.2644 0.2838 0.2892 -19.69%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.21 0.40 0.34 0.44 0.43 0.65 0.84 -
P/RPS 0.29 0.53 0.44 0.27 0.29 0.58 0.86 -15.38%
P/EPS -26.81 -2.97 -2.27 14.74 -13.06 -55.25 8.62 -
EY -3.73 -33.65 -44.05 6.78 -7.66 -1.81 11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 1.17 2.11 1.17 0.58 0.61 0.90 1.11 0.81%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/11/13 30/11/12 30/11/11 27/05/10 28/05/09 29/05/08 28/05/07 -
Price 0.225 0.46 0.27 0.26 0.43 0.54 0.85 -
P/RPS 0.31 0.61 0.35 0.16 0.29 0.48 0.87 -14.66%
P/EPS -28.72 -3.42 -1.80 8.71 -13.06 -45.90 8.72 -
EY -3.48 -29.26 -55.47 11.48 -7.66 -2.18 11.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 1.25 2.42 0.93 0.34 0.61 0.75 1.12 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment