[EKA] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -30.89%
YoY- -41.65%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 27,343 31,402 46,555 53,956 47,307 43,473 54,547 -36.81%
PBT -8,537 -9,662 -29,590 871 555 1,183 1,525 -
Tax 2,283 -176 -249 -193 426 -279 -476 -
NP -6,254 -9,838 -29,839 678 981 904 1,049 -
-
NP to SH -6,254 -9,838 -29,839 678 981 904 1,049 -
-
Tax Rate - - - 22.16% -76.76% 23.58% 31.21% -
Total Cost 33,597 41,240 76,394 53,278 46,326 42,569 53,498 -26.60%
-
Net Worth 43,227 50,389 61,189 92,014 90,921 90,399 88,019 -37.67%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 43,227 50,389 61,189 92,014 90,921 90,399 88,019 -37.67%
NOSH 120,077 119,975 119,979 121,071 119,634 120,533 120,574 -0.27%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -22.87% -31.33% -64.09% 1.26% 2.07% 2.08% 1.92% -
ROE -14.47% -19.52% -48.76% 0.74% 1.08% 1.00% 1.19% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 22.77 26.17 38.80 44.57 39.54 36.07 45.24 -36.64%
EPS -5.21 -8.20 -24.87 0.56 0.82 0.75 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.51 0.76 0.76 0.75 0.73 -37.50%
Adjusted Per Share Value based on latest NOSH - 121,071
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.76 10.06 14.92 17.29 15.16 13.93 17.48 -36.82%
EPS -2.00 -3.15 -9.56 0.22 0.31 0.29 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1386 0.1615 0.1961 0.2949 0.2914 0.2897 0.2821 -37.65%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.22 0.19 0.26 0.44 0.44 0.42 0.42 -
P/RPS 0.97 0.73 0.67 0.99 1.11 1.16 0.93 2.83%
P/EPS -4.22 -2.32 -1.05 78.57 53.66 56.00 48.28 -
EY -23.67 -43.16 -95.65 1.27 1.86 1.79 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.51 0.58 0.58 0.56 0.58 3.40%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 30/08/10 27/05/10 25/02/10 26/11/09 25/08/09 -
Price 0.20 0.21 0.19 0.26 0.43 0.44 0.44 -
P/RPS 0.88 0.80 0.49 0.58 1.09 1.22 0.97 -6.26%
P/EPS -3.84 -2.56 -0.76 46.43 52.44 58.67 50.57 -
EY -26.04 -39.05 -130.89 2.15 1.91 1.70 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.37 0.34 0.57 0.59 0.60 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment