[IQZAN] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -28.91%
YoY- 17.92%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,750 12,590 104,602 139,018 120,504 105,965 122,350 -37.07%
PBT 9,113 -2,695 -26,572 -11,034 -16,387 7,419 3,475 16.66%
Tax -167 854 -765 -1,073 -7 -1,056 -771 -21.69%
NP 8,946 -1,841 -27,337 -12,107 -16,394 6,363 2,704 21.08%
-
NP to SH 13,361 -1,672 -27,392 -13,260 -16,155 6,050 1,780 38.02%
-
Tax Rate 1.83% - - - - 14.23% 22.19% -
Total Cost -2,196 14,431 131,939 151,125 136,898 99,602 119,646 -
-
Net Worth 46,219 37,277 42,103 67,857 79,343 88,211 49,703 -1.15%
Dividend
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 675 -
Div Payout % - - - - - - 37.96% -
Equity
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 46,219 37,277 42,103 67,857 79,343 88,211 49,703 -1.15%
NOSH 184,866 145,337 135,817 133,054 132,238 117,615 44,745 25.45%
Ratio Analysis
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 132.53% -14.62% -26.13% -8.71% -13.60% 6.00% 2.21% -
ROE 28.91% -4.49% -65.06% -19.54% -20.36% 6.86% 3.58% -
Per Share
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.65 8.78 77.02 104.48 91.13 90.09 273.43 -49.84%
EPS 7.23 -1.17 -20.17 -9.97 -12.22 5.14 3.98 10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.25 0.26 0.31 0.51 0.60 0.75 1.1108 -21.21%
Adjusted Per Share Value based on latest NOSH - 133,054
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.04 5.68 47.15 62.67 54.32 47.77 55.15 -37.08%
EPS 6.02 -0.75 -12.35 -5.98 -7.28 2.73 0.80 38.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.2083 0.168 0.1898 0.3059 0.3577 0.3976 0.2241 -1.16%
Price Multiplier on Financial Quarter End Date
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.10 0.125 0.185 0.275 0.365 0.655 1.60 -
P/RPS 2.74 1.42 0.24 0.26 0.40 0.73 0.59 27.82%
P/EPS 1.38 -10.72 -0.92 -2.76 -2.99 12.73 40.22 -41.67%
EY 72.27 -9.33 -109.02 -36.24 -33.47 7.85 2.49 71.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
P/NAPS 0.40 0.48 0.60 0.54 0.61 0.87 1.44 -18.51%
Price Multiplier on Announcement Date
30/09/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/11/19 28/02/19 05/09/17 29/08/16 24/08/15 26/08/14 28/08/13 -
Price 0.095 0.125 0.16 0.23 0.255 0.54 1.48 -
P/RPS 2.60 1.42 0.21 0.22 0.28 0.60 0.54 28.56%
P/EPS 1.31 -10.72 -0.79 -2.31 -2.09 10.50 37.20 -41.43%
EY 76.07 -9.33 -126.05 -43.33 -47.91 9.53 2.69 70.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
P/NAPS 0.38 0.48 0.52 0.45 0.42 0.72 1.33 -18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment