[IQZAN] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -83.6%
YoY- -167.83%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 26,038 32,099 32,668 33,467 35,416 36,613 33,522 -15.48%
PBT -2,031 -17,474 -2,973 -4,578 -1,855 2,203 -6,804 -55.30%
Tax -17 -282 -17 -77 -560 -328 -108 -70.81%
NP -2,048 -17,756 -2,990 -4,655 -2,415 1,875 -6,912 -55.52%
-
NP to SH -2,112 -17,725 -3,059 -4,746 -2,585 664 -6,692 -53.61%
-
Tax Rate - - - - - 14.89% - -
Total Cost 28,086 49,855 35,658 38,122 37,831 34,738 40,434 -21.55%
-
Net Worth 45,737 49,653 65,454 67,857 73,286 76,000 72,739 -26.58%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,737 49,653 65,454 67,857 73,286 76,000 72,739 -26.58%
NOSH 134,522 134,197 133,580 133,054 133,247 133,333 132,252 1.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -7.87% -55.32% -9.15% -13.91% -6.82% 5.12% -20.62% -
ROE -4.62% -35.70% -4.67% -6.99% -3.53% 0.87% -9.20% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.36 23.92 24.46 25.15 26.58 27.46 25.35 -16.43%
EPS -1.57 -13.19 -2.29 -3.54 -1.94 0.50 -5.06 -54.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.37 0.49 0.51 0.55 0.57 0.55 -27.41%
Adjusted Per Share Value based on latest NOSH - 133,054
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.74 14.47 14.73 15.09 15.96 16.50 15.11 -15.47%
EPS -0.95 -7.99 -1.38 -2.14 -1.17 0.30 -3.02 -53.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.2238 0.2951 0.3059 0.3304 0.3426 0.3279 -26.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.225 0.19 0.24 0.275 0.245 0.31 0.26 -
P/RPS 1.16 0.79 0.98 1.09 0.92 1.13 1.03 8.23%
P/EPS -14.33 -1.44 -10.48 -7.71 -12.63 62.25 -5.14 97.96%
EY -6.98 -69.52 -9.54 -12.97 -7.92 1.61 -19.46 -49.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.49 0.54 0.45 0.54 0.47 25.37%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 01/06/17 28/02/17 25/11/16 29/08/16 27/05/16 29/02/16 20/11/15 -
Price 0.19 0.195 0.235 0.23 0.26 0.265 0.355 -
P/RPS 0.98 0.82 0.96 0.91 0.98 0.97 1.40 -21.14%
P/EPS -12.10 -1.48 -10.26 -6.45 -13.40 53.21 -7.02 43.71%
EY -8.26 -67.73 -9.74 -15.51 -7.46 1.88 -14.25 -30.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.48 0.45 0.47 0.46 0.65 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment