[IQZAN] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -101.12%
YoY- 99.77%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
Revenue 13,792 12,726 9,274 10,265 20,107 9,230 124,272 -29.64%
PBT 1,105 -1,225 -1,861 1,353 -13,235 8,252 -27,056 -
Tax -868 -735 -47 -310 853 550 -393 13.51%
NP 237 -1,960 -1,908 1,043 -12,382 8,802 -27,449 -
-
NP to SH -8 -3,441 -1,768 827 -12,163 13,124 -27,643 -72.83%
-
Tax Rate 78.55% - - 22.91% - -6.67% - -
Total Cost 13,555 14,686 11,182 9,222 32,489 428 151,721 -32.04%
-
Net Worth 34,274 33,276 31,428 33,277 33,933 46,219 45,737 -4.50%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
Net Worth 34,274 33,276 31,428 33,277 33,933 46,219 45,737 -4.50%
NOSH 221,840 221,840 184,866 184,866 145,323 184,866 134,522 8.32%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
NP Margin 1.72% -15.40% -20.57% 10.16% -61.58% 95.36% -22.09% -
ROE -0.02% -10.34% -5.63% 2.49% -35.84% 28.40% -60.44% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
RPS 6.22 5.74 5.02 5.55 14.22 4.99 92.38 -35.05%
EPS 0.00 -1.55 -0.96 0.45 -8.60 7.10 -20.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.15 0.17 0.18 0.24 0.25 0.34 -11.85%
Adjusted Per Share Value based on latest NOSH - 221,840
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
RPS 6.22 5.74 4.18 4.63 9.06 4.16 56.02 -29.64%
EPS 0.00 -1.55 -0.80 0.37 -5.48 5.92 -12.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.15 0.1417 0.15 0.153 0.2083 0.2062 -4.51%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/09/18 28/06/19 31/03/17 -
Price 0.03 0.045 0.075 0.07 0.135 0.075 0.225 -
P/RPS 0.48 0.78 1.50 1.26 0.95 1.50 0.24 11.72%
P/EPS -831.90 -2.90 -7.84 15.65 -1.57 1.06 -1.09 189.11%
EY -0.12 -34.47 -12.75 6.39 -63.72 94.65 -91.33 -65.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.30 0.44 0.39 0.56 0.30 0.66 -18.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/09/18 30/06/19 31/03/17 CAGR
Date 30/08/23 30/08/22 27/08/21 28/08/20 28/11/18 30/08/19 01/06/17 -
Price 0.035 0.035 0.085 0.18 0.13 0.11 0.19 -
P/RPS 0.56 0.61 1.69 3.24 0.91 2.20 0.21 16.98%
P/EPS -970.55 -2.26 -8.89 40.24 -1.51 1.55 -0.92 204.47%
EY -0.10 -44.32 -11.25 2.49 -66.17 64.53 -108.15 -67.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.50 1.00 0.54 0.44 0.56 -13.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment