[IQZAN] YoY TTM Result on 30-Sep-2018 [#1]

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 12.9%
YoY- 53.77%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 12,726 9,274 10,265 20,107 124,272 135,498 116,932 -26.34%
PBT -1,225 -1,861 1,353 -13,235 -27,056 -7,902 -15,610 -29.58%
Tax -735 -47 -310 853 -393 -1,260 -663 1.43%
NP -1,960 -1,908 1,043 -12,382 -27,449 -9,162 -16,273 -25.30%
-
NP to SH -3,441 -1,768 827 -12,163 -27,643 -10,286 -15,912 -19.02%
-
Tax Rate - - 22.91% - - - - -
Total Cost 14,686 11,182 9,222 32,489 151,721 144,660 133,205 -26.20%
-
Net Worth 33,276 31,428 33,277 33,933 45,737 73,286 75,159 -10.62%
Dividend
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 33,276 31,428 33,277 33,933 45,737 73,286 75,159 -10.62%
NOSH 221,840 184,866 184,866 145,323 134,522 133,247 122,429 8.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -15.40% -20.57% 10.16% -61.58% -22.09% -6.76% -13.92% -
ROE -10.34% -5.63% 2.49% -35.84% -60.44% -14.04% -21.17% -
Per Share
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.74 5.02 5.55 14.22 92.38 101.69 95.51 -32.12%
EPS -1.55 -0.96 0.45 -8.60 -20.55 -7.72 -13.00 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.18 0.24 0.34 0.55 0.6139 -17.65%
Adjusted Per Share Value based on latest NOSH - 145,323
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.74 4.18 4.63 9.06 56.02 61.08 52.71 -26.33%
EPS -1.55 -0.80 0.37 -5.48 -12.46 -4.64 -7.17 -19.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1417 0.15 0.153 0.2062 0.3304 0.3388 -10.62%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.045 0.075 0.07 0.135 0.225 0.245 0.365 -
P/RPS 0.78 1.50 1.26 0.95 0.24 0.24 0.38 10.42%
P/EPS -2.90 -7.84 15.65 -1.57 -1.09 -3.17 -2.81 0.43%
EY -34.47 -12.75 6.39 -63.72 -91.33 -31.51 -35.61 -0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.39 0.56 0.66 0.45 0.59 -8.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/08/22 27/08/21 28/08/20 28/11/18 01/06/17 27/05/16 29/05/15 -
Price 0.035 0.085 0.18 0.13 0.19 0.26 0.34 -
P/RPS 0.61 1.69 3.24 0.91 0.21 0.26 0.36 7.53%
P/EPS -2.26 -8.89 40.24 -1.51 -0.92 -3.37 -2.62 -2.01%
EY -44.32 -11.25 2.49 -66.17 -108.15 -29.69 -38.23 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.50 1.00 0.54 0.56 0.47 0.55 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment