[IQZAN] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.2%
YoY- -6.14%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 96,653 72,887 68,215 56,201 54,683 57,716 64,074 7.08%
PBT 4,111 2,550 -2,989 -9,993 -9,192 -4,198 3,921 0.79%
Tax -786 -43 -174 511 630 694 -1,050 -4.70%
NP 3,325 2,507 -3,163 -9,482 -8,562 -3,504 2,871 2.47%
-
NP to SH 2,978 2,821 -2,166 -8,107 -7,638 -3,643 2,871 0.61%
-
Tax Rate 19.12% 1.69% - - - - 26.78% -
Total Cost 93,328 70,380 71,378 65,683 63,245 61,220 61,203 7.28%
-
Net Worth 44,320 42,136 40,018 38,737 46,129 52,087 59,769 -4.85%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 44,320 42,136 40,018 38,737 46,129 52,087 59,769 -4.85%
NOSH 44,909 44,835 45,517 41,910 40,614 40,212 40,051 1.92%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.44% 3.44% -4.64% -16.87% -15.66% -6.07% 4.48% -
ROE 6.72% 6.69% -5.41% -20.93% -16.56% -6.99% 4.80% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 215.22 162.57 149.87 134.10 134.64 143.53 159.98 5.06%
EPS 6.63 6.29 -4.76 -19.34 -18.81 -9.06 7.17 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9869 0.9398 0.8792 0.9243 1.1358 1.2953 1.4923 -6.65%
Adjusted Per Share Value based on latest NOSH - 41,910
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 43.57 32.86 30.75 25.33 24.65 26.02 28.88 7.09%
EPS 1.34 1.27 -0.98 -3.65 -3.44 -1.64 1.29 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.1899 0.1804 0.1746 0.2079 0.2348 0.2694 -4.85%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.95 0.84 0.90 0.83 1.32 0.79 1.50 -
P/RPS 0.44 0.52 0.60 0.62 0.98 0.55 0.94 -11.87%
P/EPS 14.33 13.35 -18.91 -4.29 -7.02 -8.72 20.93 -6.11%
EY 6.98 7.49 -5.29 -23.31 -14.25 -11.47 4.78 6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.89 1.02 0.90 1.16 0.61 1.01 -0.84%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 25/11/09 26/11/08 26/11/07 29/11/06 15/11/05 26/11/04 -
Price 0.96 0.91 0.90 0.82 1.23 0.82 1.48 -
P/RPS 0.45 0.56 0.60 0.61 0.91 0.57 0.93 -11.39%
P/EPS 14.48 14.46 -18.91 -4.24 -6.54 -9.05 20.65 -5.74%
EY 6.91 6.91 -5.29 -23.59 -15.29 -11.05 4.84 6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.02 0.89 1.08 0.63 0.99 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment