[IQZAN] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 5.89%
YoY- -37.37%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 85,221 71,086 63,112 52,656 53,789 59,376 34,096 16.48%
PBT 3,955 996 -5,989 -11,743 -7,299 -924 3,162 3.79%
Tax -390 -79 -206 633 890 54 -740 -10.12%
NP 3,565 917 -6,195 -11,110 -6,409 -870 2,422 6.65%
-
NP to SH 3,476 1,640 -5,520 -8,998 -6,550 -870 2,422 6.20%
-
Tax Rate 9.86% 7.93% - - - - 23.40% -
Total Cost 81,656 70,169 69,307 63,766 60,198 60,246 31,674 17.08%
-
Net Worth 43,746 40,447 39,058 41,062 48,039 56,987 51,973 -2.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 43,746 40,447 39,058 41,062 48,039 56,987 51,973 -2.82%
NOSH 44,726 45,192 44,941 41,836 40,196 40,259 35,117 4.11%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.18% 1.29% -9.82% -21.10% -11.92% -1.47% 7.10% -
ROE 7.95% 4.05% -14.13% -21.91% -13.63% -1.53% 4.66% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 190.54 157.30 140.43 125.86 133.81 147.48 97.09 11.88%
EPS 7.77 3.63 -12.28 -21.51 -16.29 -2.16 6.90 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9781 0.895 0.8691 0.9815 1.1951 1.4155 1.48 -6.66%
Adjusted Per Share Value based on latest NOSH - 41,836
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 38.42 32.04 28.45 23.74 24.25 26.77 15.37 16.48%
EPS 1.57 0.74 -2.49 -4.06 -2.95 -0.39 1.09 6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1823 0.1761 0.1851 0.2165 0.2569 0.2343 -2.83%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.03 0.78 0.86 1.18 1.85 1.09 2.23 -
P/RPS 0.54 0.50 0.61 0.94 1.38 0.74 2.30 -21.44%
P/EPS 13.25 21.49 -7.00 -5.49 -11.35 -50.44 32.33 -13.80%
EY 7.55 4.65 -14.28 -18.23 -8.81 -1.98 3.09 16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.87 0.99 1.20 1.55 0.77 1.51 -5.87%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 27/05/08 30/05/07 09/06/06 25/05/05 - -
Price 1.00 1.01 0.85 0.95 1.30 0.99 0.00 -
P/RPS 0.52 0.64 0.61 0.75 0.97 0.67 0.00 -
P/EPS 12.87 27.83 -6.92 -4.42 -7.98 -45.81 0.00 -
EY 7.77 3.59 -14.45 -22.64 -12.53 -2.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.13 0.98 0.97 1.09 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment