[IQZAN] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 39.94%
YoY- 21.11%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 16,715 17,712 15,045 11,895 11,549 14,947 14,265 11.11%
PBT -2,284 -1,146 -1,512 -2,461 -4,874 -2,271 -2,137 4.52%
Tax -132 -26 -26 -26 589 33 37 -
NP -2,416 -1,172 -1,538 -2,487 -4,285 -2,238 -2,100 9.76%
-
NP to SH -2,226 -1,031 -1,490 -2,096 -3,490 -1,852 -1,560 26.66%
-
Tax Rate - - - - - - - -
Total Cost 19,131 18,884 16,583 14,382 15,834 17,185 16,365 10.94%
-
Net Worth 36,975 38,737 39,648 41,062 41,798 46,129 47,986 -15.91%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 36,975 38,737 39,648 41,062 41,798 46,129 47,986 -15.91%
NOSH 41,842 41,910 41,853 41,836 40,628 40,614 40,625 1.98%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -14.45% -6.62% -10.22% -20.91% -37.10% -14.97% -14.72% -
ROE -6.02% -2.66% -3.76% -5.10% -8.35% -4.01% -3.25% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.95 42.26 35.95 28.43 28.43 36.80 35.11 8.96%
EPS -5.32 -2.46 -3.56 -5.01 -8.59 -4.56 -3.84 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8837 0.9243 0.9473 0.9815 1.0288 1.1358 1.1812 -17.54%
Adjusted Per Share Value based on latest NOSH - 41,836
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.53 7.98 6.78 5.36 5.21 6.74 6.43 11.07%
EPS -1.00 -0.46 -0.67 -0.94 -1.57 -0.83 -0.70 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1746 0.1787 0.1851 0.1884 0.2079 0.2163 -15.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.91 0.83 0.87 1.18 1.11 1.32 1.59 -
P/RPS 2.28 1.96 2.42 4.15 3.90 3.59 4.53 -36.64%
P/EPS -17.11 -33.74 -24.44 -23.55 -12.92 -28.95 -41.41 -44.43%
EY -5.85 -2.96 -4.09 -4.25 -7.74 -3.45 -2.42 79.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.90 0.92 1.20 1.08 1.16 1.35 -16.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 26/11/07 27/08/07 30/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.88 0.82 0.88 0.95 1.10 1.23 1.28 -
P/RPS 2.20 1.94 2.45 3.34 3.87 3.34 3.65 -28.57%
P/EPS -16.54 -33.33 -24.72 -18.96 -12.81 -26.97 -33.33 -37.23%
EY -6.05 -3.00 -4.05 -5.27 -7.81 -3.71 -3.00 59.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 0.93 0.97 1.07 1.08 1.08 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment