[IQZAN] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.32%
YoY- 21.11%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 61,367 59,536 53,880 47,580 53,251 55,297 53,052 10.16%
PBT -7,403 -6,825 -7,946 -9,844 -11,897 -9,362 -9,502 -15.29%
Tax -210 -104 -104 -104 616 36 -12 570.54%
NP -7,613 -6,929 -8,050 -9,948 -11,281 -9,326 -9,514 -13.77%
-
NP to SH -6,843 -6,156 -7,172 -8,384 -9,562 -8,094 -8,438 -13.00%
-
Tax Rate - - - - - - - -
Total Cost 68,980 66,465 61,930 57,528 64,532 64,623 62,566 6.70%
-
Net Worth 38,963 40,526 39,638 41,062 41,569 45,908 47,734 -12.62%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 38,963 40,526 39,638 41,062 41,569 45,908 47,734 -12.62%
NOSH 44,091 43,846 41,843 41,836 40,409 40,419 40,411 5.96%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -12.41% -11.64% -14.94% -20.91% -21.18% -16.87% -17.93% -
ROE -17.56% -15.19% -18.09% -20.42% -23.00% -17.63% -17.68% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 139.18 135.78 128.77 113.73 131.78 136.81 131.28 3.96%
EPS -15.52 -14.04 -17.14 -20.04 -23.56 -20.03 -20.88 -17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8837 0.9243 0.9473 0.9815 1.0287 1.1358 1.1812 -17.54%
Adjusted Per Share Value based on latest NOSH - 41,836
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 27.66 26.84 24.29 21.45 24.00 24.93 23.91 10.17%
EPS -3.08 -2.77 -3.23 -3.78 -4.31 -3.65 -3.80 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1827 0.1787 0.1851 0.1874 0.2069 0.2152 -12.64%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.91 0.83 0.87 1.18 1.11 1.32 1.59 -
P/RPS 0.65 0.61 0.68 1.04 0.84 0.96 1.21 -33.84%
P/EPS -5.86 -5.91 -5.08 -5.89 -4.69 -6.59 -7.61 -15.94%
EY -17.05 -16.92 -19.70 -16.98 -21.32 -15.17 -13.13 18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.90 0.92 1.20 1.08 1.16 1.35 -16.46%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 26/11/07 27/08/07 30/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.88 0.82 0.88 0.95 1.10 1.23 1.28 -
P/RPS 0.63 0.60 0.68 0.84 0.83 0.90 0.98 -25.45%
P/EPS -5.67 -5.84 -5.13 -4.74 -4.65 -6.14 -6.13 -5.05%
EY -17.64 -17.12 -19.48 -21.09 -21.51 -16.28 -16.31 5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 0.93 0.97 1.07 1.08 1.08 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment