[IQZAN] YoY TTM Result on 31-Mar-2022 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -150.81%
YoY- -214.54%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
Revenue 8,815 16,486 9,852 9,659 10,174 133,650 131,881 -27.94%
PBT -20,800 3,254 -3,426 -1,378 8,693 -26,880 -8,460 11.51%
Tax -359 -787 -709 -67 -55 -936 -927 -10.85%
NP -21,159 2,467 -4,135 -1,445 8,638 -27,816 -9,387 10.34%
-
NP to SH -17,110 714 -4,196 -1,334 12,669 -28,116 -10,321 6.31%
-
Tax Rate - 24.19% - - 0.63% - - -
Total Cost 29,974 14,019 13,987 11,104 1,536 161,466 141,268 -17.12%
-
Net Worth 43,990 35,494 33,276 31,427 51,765 49,653 76,000 -6.40%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
Net Worth 43,990 35,494 33,276 31,427 51,765 49,653 76,000 -6.40%
NOSH 221,840 221,840 221,840 184,866 184,866 134,197 133,333 6.36%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
NP Margin -240.03% 14.96% -41.97% -14.96% 84.90% -20.81% -7.12% -
ROE -38.89% 2.01% -12.61% -4.24% 24.47% -56.62% -13.58% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
RPS 3.97 7.43 4.44 5.22 5.50 99.59 98.91 -32.26%
EPS -7.71 0.32 -1.89 -0.72 6.85 -20.95 -7.74 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1983 0.16 0.15 0.17 0.28 0.37 0.57 -12.00%
Adjusted Per Share Value based on latest NOSH - 221,840
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
RPS 3.97 7.43 4.44 4.35 4.59 60.25 59.45 -27.95%
EPS -7.71 0.32 -1.89 -0.60 5.71 -12.67 -4.65 6.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1983 0.16 0.15 0.1417 0.2333 0.2238 0.3426 -6.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/12/16 31/12/15 -
Price 0.005 0.03 0.04 0.105 0.055 0.19 0.31 -
P/RPS 0.13 0.40 0.90 2.01 1.00 0.19 0.31 -9.99%
P/EPS -0.06 9.32 -2.11 -14.55 0.80 -0.91 -4.00 -39.87%
EY -1,542.55 10.73 -47.29 -6.87 124.59 -110.27 -24.97 64.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.19 0.27 0.62 0.20 0.51 0.54 -29.54%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/16 31/12/15 CAGR
Date 27/05/24 26/05/23 30/05/22 30/06/21 26/06/20 28/02/17 29/02/16 -
Price 0.005 0.03 0.03 0.075 0.08 0.195 0.265 -
P/RPS 0.13 0.40 0.68 1.44 1.45 0.20 0.27 -8.47%
P/EPS -0.06 9.32 -1.59 -10.39 1.17 -0.93 -3.42 -38.72%
EY -1,542.55 10.73 -63.05 -9.62 85.66 -107.44 -29.21 61.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.19 0.20 0.44 0.29 0.53 0.46 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment