[CHGP] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 28.01%
YoY- 89.99%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 154,293 101,659 98,949 73,901 93,780 104,908 150,078 0.46%
PBT 7,261 3,480 -4,273 677 -1,404 -7,256 -877 -
Tax -1,432 -278 663 -884 -599 683 2,298 -
NP 5,829 3,202 -3,610 -207 -2,003 -6,573 1,421 26.50%
-
NP to SH 5,822 3,126 -3,514 -203 -2,027 -6,443 817 38.70%
-
Tax Rate 19.72% 7.99% - 130.58% - - - -
Total Cost 148,464 98,457 102,559 74,108 95,783 111,481 148,657 -0.02%
-
Net Worth 115,873 106,160 83,192 89,899 68,574 74,282 51,893 14.31%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 115,873 106,160 83,192 89,899 68,574 74,282 51,893 14.31%
NOSH 297,110 286,610 277,307 289,999 263,750 275,121 136,562 13.82%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.78% 3.15% -3.65% -0.28% -2.14% -6.27% 0.95% -
ROE 5.02% 2.94% -4.22% -0.23% -2.96% -8.67% 1.57% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 51.93 36.39 35.68 25.48 35.56 38.13 109.90 -11.74%
EPS 1.96 1.12 -1.27 -0.07 -0.77 -2.34 0.60 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.30 0.31 0.26 0.27 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 289,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 22.96 15.13 14.73 11.00 13.96 15.61 22.34 0.45%
EPS 0.87 0.47 -0.52 -0.03 -0.30 -0.96 0.12 39.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.158 0.1238 0.1338 0.1021 0.1106 0.0772 14.33%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.395 0.485 0.12 0.115 0.11 0.14 0.18 -
P/RPS 0.76 1.33 0.34 0.45 0.31 0.37 0.16 29.63%
P/EPS 20.16 43.34 -9.47 -164.29 -14.31 -5.98 30.09 -6.45%
EY 4.96 2.31 -10.56 -0.61 -6.99 -16.73 3.32 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 0.40 0.37 0.42 0.52 0.47 13.59%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 26/02/18 22/02/17 24/02/16 25/02/15 26/02/14 20/02/13 -
Price 0.375 0.425 0.13 0.105 0.115 0.145 0.19 -
P/RPS 0.72 1.17 0.36 0.41 0.32 0.38 0.17 27.18%
P/EPS 19.14 37.98 -10.26 -150.00 -14.96 -6.19 31.76 -8.09%
EY 5.23 2.63 -9.75 -0.67 -6.68 -16.15 3.15 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.12 0.43 0.34 0.44 0.54 0.50 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment