[ADVENTA] QoQ TTM Result on 31-Jan-2008 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 67.43%
YoY- 24.93%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 249,086 249,422 237,895 224,901 93,376 139,332 178,738 24.63%
PBT 18,730 19,885 20,559 19,197 10,903 13,013 15,706 12.39%
Tax 1,000 -634 797 1,116 1,184 1,191 1,196 -11.19%
NP 19,730 19,251 21,356 20,313 12,087 14,204 16,902 10.81%
-
NP to SH 19,612 18,972 21,059 20,145 12,032 14,147 16,824 10.71%
-
Tax Rate -5.34% 3.19% -3.88% -5.81% -10.86% -9.15% -7.61% -
Total Cost 229,356 230,171 216,539 204,588 81,289 125,128 161,836 26.03%
-
Net Worth 169,932 163,975 166,634 162,441 129,307 128,392 128,568 20.33%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 6,108 6,108 6,108 6,108 - - - -
Div Payout % 31.15% 32.20% 29.01% 30.32% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 169,932 163,975 166,634 162,441 129,307 128,392 128,568 20.33%
NOSH 139,289 138,962 138,861 138,838 129,307 128,392 126,047 6.85%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.92% 7.72% 8.98% 9.03% 12.94% 10.19% 9.46% -
ROE 11.54% 11.57% 12.64% 12.40% 9.30% 11.02% 13.09% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 178.83 179.49 171.32 161.99 72.21 108.52 141.80 16.64%
EPS 14.08 13.65 15.17 14.51 9.30 11.02 13.35 3.59%
DPS 4.40 4.40 4.40 4.40 0.00 0.00 0.00 -
NAPS 1.22 1.18 1.20 1.17 1.00 1.00 1.02 12.61%
Adjusted Per Share Value based on latest NOSH - 138,838
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 81.51 81.62 77.85 73.60 30.56 45.60 58.49 24.63%
EPS 6.42 6.21 6.89 6.59 3.94 4.63 5.51 10.67%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.5561 0.5366 0.5453 0.5316 0.4232 0.4202 0.4207 20.34%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.82 0.92 1.31 1.39 1.57 1.74 1.37 -
P/RPS 0.46 0.51 0.76 0.86 2.17 1.60 0.97 -39.05%
P/EPS 5.82 6.74 8.64 9.58 16.87 15.79 10.26 -31.35%
EY 17.17 14.84 11.58 10.44 5.93 6.33 9.74 45.67%
DY 5.37 4.78 3.36 3.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 1.09 1.19 1.57 1.74 1.34 -36.87%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 -
Price 0.69 0.88 1.15 1.19 1.49 1.48 1.47 -
P/RPS 0.39 0.49 0.67 0.73 2.06 1.36 1.04 -47.84%
P/EPS 4.90 6.45 7.58 8.20 16.01 13.43 11.01 -41.56%
EY 20.41 15.51 13.19 12.19 6.24 7.44 9.08 71.17%
DY 6.38 5.00 3.83 3.70 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.96 1.02 1.49 1.48 1.44 -45.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment