[ADVENTA] QoQ Cumulative Quarter Result on 31-Jan-2008 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 41.01%
YoY- 24.93%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 186,458 121,033 58,455 224,901 162,273 96,512 45,461 155.13%
PBT 13,367 9,255 5,350 19,197 13,834 8,567 3,988 123.14%
Tax 315 -1,111 -157 1,116 431 639 162 55.47%
NP 13,682 8,144 5,193 20,313 14,265 9,206 4,150 120.71%
-
NP to SH 13,753 8,070 5,124 20,145 14,286 9,243 4,210 119.37%
-
Tax Rate -2.36% 12.00% 2.93% -5.81% -3.12% -7.46% -4.06% -
Total Cost 172,776 112,889 53,262 204,588 148,008 87,306 41,311 158.46%
-
Net Worth 169,824 164,182 166,634 162,437 138,209 132,410 128,568 20.28%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - 6,108 - - - -
Div Payout % - - - 30.32% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 169,824 164,182 166,634 162,437 138,209 132,410 128,568 20.28%
NOSH 139,200 139,137 138,861 138,835 129,168 128,553 126,047 6.80%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.34% 6.73% 8.88% 9.03% 8.79% 9.54% 9.13% -
ROE 8.10% 4.92% 3.08% 12.40% 10.34% 6.98% 3.27% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 133.95 86.99 42.10 161.99 125.63 75.08 36.07 138.85%
EPS 9.88 5.80 3.69 14.51 11.06 7.19 3.34 105.39%
DPS 0.00 0.00 0.00 4.40 0.00 0.00 0.00 -
NAPS 1.22 1.18 1.20 1.17 1.07 1.03 1.02 12.61%
Adjusted Per Share Value based on latest NOSH - 138,838
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 61.02 39.61 19.13 73.60 53.10 31.58 14.88 155.10%
EPS 4.50 2.64 1.68 6.59 4.68 3.02 1.38 119.11%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5373 0.5453 0.5316 0.4523 0.4333 0.4207 20.29%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.82 0.92 1.31 1.39 1.57 1.74 1.37 -
P/RPS 0.61 1.06 0.00 0.00 1.25 2.32 3.80 -70.29%
P/EPS 8.30 15.86 0.00 0.00 14.20 24.20 41.02 -65.36%
EY 12.05 6.30 0.00 0.00 7.04 4.13 2.44 188.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 1.31 1.14 1.47 1.69 1.34 -36.87%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 -
Price 0.69 0.88 1.15 1.19 1.49 1.48 1.47 -
P/RPS 0.52 1.01 0.00 0.00 1.19 1.97 4.08 -74.51%
P/EPS 6.98 15.17 0.00 0.00 13.47 20.58 44.01 -70.53%
EY 14.32 6.59 0.00 0.00 7.42 4.86 2.27 239.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 1.15 0.98 1.39 1.44 1.44 -45.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment