[GIIB] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -5.43%
YoY- -427.72%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 99,415 140,983 185,291 192,746 250,805 279,997 300,295 -15.63%
PBT 2,213 -39,356 -8,189 -15,666 4,626 10,074 6,499 -15.26%
Tax 472 -191 913 2,125 -374 -4,048 -2,942 -
NP 2,685 -39,547 -7,276 -13,541 4,252 6,026 3,557 -4.23%
-
NP to SH 2,700 -39,413 -9,933 -13,076 3,990 5,850 3,521 -3.99%
-
Tax Rate -21.33% - - - 8.08% 40.18% 45.27% -
Total Cost 96,730 180,530 192,567 206,287 246,553 273,971 296,738 -15.83%
-
Net Worth 44,207 44,207 70,731 78,467 91,299 92,835 0 -
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 44,207 44,207 70,731 78,467 91,299 92,835 0 -
NOSH 110,517 110,518 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.70% -28.05% -3.93% -7.03% 1.70% 2.15% 1.18% -
ROE 6.11% -89.16% -14.04% -16.66% 4.37% 6.30% 0.00% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 89.95 127.57 167.66 174.40 228.00 253.35 271.72 -15.63%
EPS 2.44 -35.66 -8.99 -11.83 3.63 5.29 3.19 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.64 0.71 0.83 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.25 21.62 28.42 29.56 38.47 42.94 46.06 -15.62%
EPS 0.41 -6.04 -1.52 -2.01 0.61 0.90 0.54 -4.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0678 0.1085 0.1203 0.14 0.1424 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.255 0.225 0.23 0.37 0.46 0.37 0.41 -
P/RPS 0.28 0.18 0.14 0.21 0.20 0.15 0.15 10.07%
P/EPS 10.44 -0.63 -2.56 -3.13 12.68 6.99 12.87 -3.16%
EY 9.58 -158.50 -39.08 -31.98 7.89 14.31 7.77 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.36 0.52 0.55 0.44 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 03/12/18 30/11/17 30/05/16 19/05/15 26/05/14 20/05/13 15/05/12 -
Price 0.22 0.20 0.215 0.38 0.545 0.38 0.40 -
P/RPS 0.24 0.16 0.13 0.22 0.24 0.15 0.15 7.49%
P/EPS 9.01 -0.56 -2.39 -3.21 15.03 7.18 12.56 -4.97%
EY 11.10 -178.31 -41.80 -31.14 6.66 13.93 7.96 5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.34 0.54 0.66 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment