[GIIB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 76.61%
YoY- -6127.27%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 82,816 134,284 189,716 174,000 232,916 292,780 313,064 -18.49%
PBT -428 -773 -4,396 868 2,572 11,548 7,000 -
Tax 0 0 -664 -3,692 -2,468 -4,264 -2,160 -
NP -428 -773 -5,060 -2,824 104 7,284 4,840 -
-
NP to SH -384 -769 -5,088 -2,740 -44 7,136 4,912 -
-
Tax Rate - - - 425.35% 95.96% 36.92% 30.86% -
Total Cost 83,244 135,057 194,776 176,824 232,812 285,496 308,224 -18.23%
-
Net Worth 44,207 44,207 70,731 78,467 91,729 92,835 88,414 -10.10%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 44,207 44,207 70,731 78,467 91,729 92,835 88,414 -10.10%
NOSH 110,517 110,518 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -0.52% -0.58% -2.67% -1.62% 0.04% 2.49% 1.55% -
ROE -0.87% -1.74% -7.19% -3.49% -0.05% 7.69% 5.56% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 74.93 121.50 171.66 157.44 210.75 264.92 283.27 -18.49%
EPS -0.36 -0.69 -4.60 -2.48 -0.04 6.44 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.64 0.71 0.83 0.84 0.80 -10.10%
Adjusted Per Share Value based on latest NOSH - 110,518
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.70 20.60 29.10 26.69 35.72 44.90 48.02 -18.49%
EPS -0.06 -0.12 -0.78 -0.42 -0.01 1.09 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0678 0.1085 0.1203 0.1407 0.1424 0.1356 -10.10%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.255 0.225 0.23 0.37 0.46 0.37 0.41 -
P/RPS 0.34 0.19 0.13 0.24 0.22 0.14 0.14 14.61%
P/EPS -73.39 -32.32 -5.00 -14.92 -1,155.42 5.73 9.22 -
EY -1.36 -3.09 -20.02 -6.70 -0.09 17.45 10.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.36 0.52 0.55 0.44 0.51 3.55%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 03/12/18 30/11/17 30/05/16 19/05/15 26/05/14 20/05/13 15/05/12 -
Price 0.22 0.20 0.215 0.38 0.545 0.38 0.40 -
P/RPS 0.29 0.16 0.13 0.24 0.26 0.14 0.14 11.84%
P/EPS -63.32 -28.73 -4.67 -15.33 -1,368.92 5.89 9.00 -
EY -1.58 -3.48 -21.41 -6.52 -0.07 16.99 11.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.34 0.54 0.66 0.45 0.50 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment