[BIOSIS] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -8.65%
YoY- -361.31%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 19,029 28,414 54,727 52,141 41,833 56,647 41,001 -11.54%
PBT -18,459 -10,843 -3,043 -1,920 935 623 4,700 -
Tax -22 1,670 -395 -395 -2 -1,387 -1,238 -47.49%
NP -18,481 -9,173 -3,438 -2,315 933 -764 3,462 -
-
NP to SH -18,121 -8,242 -3,290 -2,438 933 -764 3,462 -
-
Tax Rate - - - - 0.21% 222.63% 26.34% -
Total Cost 37,510 37,587 58,165 54,456 40,900 57,411 37,539 -0.01%
-
Net Worth 29,369 48,731 48,200 108,799 51,999 50,285 52,800 -8.95%
Dividend
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 29,369 48,731 48,200 108,799 51,999 50,285 52,800 -8.95%
NOSH 104,890 103,684 80,333 169,999 80,000 78,571 80,000 4.42%
Ratio Analysis
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -97.12% -32.28% -6.28% -4.44% 2.23% -1.35% 8.44% -
ROE -61.70% -16.91% -6.83% -2.24% 1.79% -1.52% 6.56% -
Per Share
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.14 27.40 68.12 30.67 52.29 72.10 51.25 -15.29%
EPS -17.28 -7.95 -4.10 -1.43 1.17 -0.97 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.47 0.60 0.64 0.65 0.64 0.66 -12.81%
Adjusted Per Share Value based on latest NOSH - 169,999
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.18 27.14 52.28 49.81 39.96 54.11 39.17 -11.54%
EPS -17.31 -7.87 -3.14 -2.33 0.89 -0.73 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2805 0.4655 0.4604 1.0393 0.4967 0.4803 0.5044 -8.95%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.23 0.34 0.50 0.32 0.42 0.41 0.35 -
P/RPS 1.27 1.24 0.73 1.04 0.80 0.57 0.68 10.50%
P/EPS -1.33 -4.28 -12.21 -22.31 36.01 -42.17 8.09 -
EY -75.11 -23.38 -8.19 -4.48 2.78 -2.37 12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.83 0.50 0.65 0.64 0.53 7.22%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/08/12 26/08/11 31/05/10 26/05/09 29/05/08 30/05/07 30/05/06 -
Price 0.40 0.29 0.51 0.30 0.40 0.42 0.38 -
P/RPS 2.20 1.06 0.75 0.98 0.76 0.58 0.74 19.02%
P/EPS -2.32 -3.65 -12.45 -20.92 34.30 -43.19 8.78 -
EY -43.19 -27.41 -8.03 -4.78 2.92 -2.32 11.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.62 0.85 0.47 0.62 0.66 0.58 15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment