[GESHEN] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
11-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 13.84%
YoY- 37.83%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 162,188 180,439 236,690 195,234 157,860 82,750 84,247 11.52%
PBT -11,212 1,419 13,403 24,821 21,662 5,042 4,732 -
Tax 858 -1,810 -4,945 -5,973 -6,375 -1,921 -2,439 -
NP -10,354 -391 8,458 18,848 15,287 3,121 2,293 -
-
NP to SH -9,986 -368 8,641 17,341 12,581 3,123 2,323 -
-
Tax Rate - 127.55% 36.89% 24.06% 29.43% 38.10% 51.54% -
Total Cost 172,542 180,830 228,232 176,386 142,573 79,629 81,954 13.19%
-
Net Worth 90,004 98,466 97,683 88,444 75,538 48,369 44,099 12.61%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 90,004 98,466 97,683 88,444 75,538 48,369 44,099 12.61%
NOSH 80,019 80,019 80,019 76,908 77,080 76,776 77,368 0.56%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -6.38% -0.22% 3.57% 9.65% 9.68% 3.77% 2.72% -
ROE -11.09% -0.37% 8.85% 19.61% 16.66% 6.46% 5.27% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 210.83 234.56 307.73 253.85 204.80 107.78 108.89 11.62%
EPS -12.98 -0.48 11.23 22.55 16.32 4.07 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.28 1.27 1.15 0.98 0.63 0.57 12.72%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 128.88 143.38 188.08 155.14 125.44 65.75 66.94 11.52%
EPS -7.94 -0.29 6.87 13.78 10.00 2.48 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7152 0.7824 0.7762 0.7028 0.6002 0.3843 0.3504 12.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.36 0.63 0.89 1.99 1.60 0.58 0.38 -
P/RPS 0.17 0.27 0.29 0.78 0.78 0.54 0.35 -11.32%
P/EPS -2.77 -131.70 7.92 8.83 9.80 14.26 12.66 -
EY -36.06 -0.76 12.62 11.33 10.20 7.01 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.49 0.70 1.73 1.63 0.92 0.67 -12.04%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 23/05/19 15/05/18 11/05/17 24/05/16 29/05/15 19/05/14 -
Price 0.44 0.63 0.865 2.40 1.45 0.67 0.39 -
P/RPS 0.21 0.27 0.28 0.95 0.71 0.62 0.36 -8.58%
P/EPS -3.39 -131.70 7.70 10.64 8.88 16.47 12.99 -
EY -29.50 -0.76 12.99 9.39 11.26 6.07 7.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.68 2.09 1.48 1.06 0.68 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment