[GESHEN] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -18.13%
YoY- -50.17%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 223,411 162,188 180,439 236,690 195,234 157,860 82,750 17.98%
PBT 10,767 -11,212 1,419 13,403 24,821 21,662 5,042 13.46%
Tax -1,301 858 -1,810 -4,945 -5,973 -6,375 -1,921 -6.28%
NP 9,466 -10,354 -391 8,458 18,848 15,287 3,121 20.29%
-
NP to SH 9,736 -9,986 -368 8,641 17,341 12,581 3,123 20.84%
-
Tax Rate 12.08% - 127.55% 36.89% 24.06% 29.43% 38.10% -
Total Cost 213,945 172,542 180,830 228,232 176,386 142,573 79,629 17.88%
-
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
NOSH 110,019 80,019 80,019 80,019 76,908 77,080 76,776 6.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.24% -6.38% -0.22% 3.57% 9.65% 9.68% 3.77% -
ROE 9.55% -11.09% -0.37% 8.85% 19.61% 16.66% 6.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 203.88 210.83 234.56 307.73 253.85 204.80 107.78 11.19%
EPS 8.88 -12.98 -0.48 11.23 22.55 16.32 4.07 13.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.17 1.28 1.27 1.15 0.98 0.63 6.70%
Adjusted Per Share Value based on latest NOSH - 80,019
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 173.96 126.29 140.50 184.30 152.02 122.92 64.43 17.98%
EPS 7.58 -7.78 -0.29 6.73 13.50 9.80 2.43 20.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7935 0.7008 0.7667 0.7606 0.6887 0.5882 0.3766 13.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.56 0.36 0.63 0.89 1.99 1.60 0.58 -
P/RPS 0.77 0.17 0.27 0.29 0.78 0.78 0.54 6.08%
P/EPS 17.56 -2.77 -131.70 7.92 8.83 9.80 14.26 3.52%
EY 5.70 -36.06 -0.76 12.62 11.33 10.20 7.01 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.31 0.49 0.70 1.73 1.63 0.92 10.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 22/06/20 23/05/19 15/05/18 11/05/17 24/05/16 29/05/15 -
Price 1.52 0.44 0.63 0.865 2.40 1.45 0.67 -
P/RPS 0.75 0.21 0.27 0.28 0.95 0.71 0.62 3.22%
P/EPS 17.11 -3.39 -131.70 7.70 10.64 8.88 16.47 0.63%
EY 5.85 -29.50 -0.76 12.99 9.39 11.26 6.07 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.38 0.49 0.68 2.09 1.48 1.06 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment