[TEKSENG] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 11.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 152,847 123,508 101,593 52,458 42.78%
PBT 14,949 13,907 14,205 8,560 20.40%
Tax -3,133 -2,190 -3,926 -2,183 12.78%
NP 11,816 11,717 10,279 6,377 22.80%
-
NP to SH 11,816 11,717 10,279 6,377 22.80%
-
Tax Rate 20.96% 15.75% 27.64% 25.50% -
Total Cost 141,031 111,791 91,314 46,081 45.13%
-
Net Worth 105,779 0 80,577 65,909 17.06%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,818 7,217 7,141 - -
Div Payout % 91.56% 61.60% 69.47% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 105,779 0 80,577 65,909 17.06%
NOSH 240,408 241,774 191,851 168,999 12.45%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.73% 9.49% 10.12% 12.16% -
ROE 11.17% 0.00% 12.76% 9.68% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.58 51.08 52.95 31.04 26.97%
EPS 4.91 4.85 5.36 3.77 9.19%
DPS 4.50 2.99 3.72 0.00 -
NAPS 0.44 0.00 0.42 0.39 4.09%
Adjusted Per Share Value based on latest NOSH - 168,999
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 42.38 34.24 28.17 14.54 42.79%
EPS 3.28 3.25 2.85 1.77 22.80%
DPS 3.00 2.00 1.98 0.00 -
NAPS 0.2933 0.00 0.2234 0.1827 17.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.38 0.47 0.44 0.48 -
P/RPS 0.60 0.92 0.83 1.55 -27.09%
P/EPS 7.73 9.70 8.21 12.72 -15.28%
EY 12.93 10.31 12.18 7.86 18.03%
DY 11.84 6.35 8.46 0.00 -
P/NAPS 0.86 0.00 1.05 1.23 -11.23%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/04/08 20/04/07 17/05/06 - -
Price 0.36 0.46 0.44 0.00 -
P/RPS 0.57 0.90 0.83 0.00 -
P/EPS 7.32 9.49 8.21 0.00 -
EY 13.65 10.54 12.18 0.00 -
DY 12.50 6.49 8.46 0.00 -
P/NAPS 0.82 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment