[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -52.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 153,500 111,628 98,972 76,728 0 -
PBT 12,580 6,316 5,876 3,340 0 -
Tax -3,156 4,288 -1,732 -636 0 -
NP 9,424 10,604 4,144 2,704 0 -
-
NP to SH 9,424 10,604 4,144 2,704 0 -
-
Tax Rate 25.09% -67.89% 29.48% 19.04% - -
Total Cost 144,076 101,024 94,828 74,024 0 -
-
Net Worth 105,779 0 80,577 65,909 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 43,273 - - - - -
Div Payout % 459.18% - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 105,779 0 80,577 65,909 0 -
NOSH 240,408 241,774 191,851 168,999 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.14% 9.50% 4.19% 3.52% 0.00% -
ROE 8.91% 0.00% 5.14% 4.10% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.85 46.17 51.59 45.40 0.00 -
EPS 3.92 4.40 2.16 1.60 0.00 -
DPS 18.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.00 0.42 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,999
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.56 30.95 27.44 21.27 0.00 -
EPS 2.61 2.94 1.15 0.75 0.00 -
DPS 12.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.00 0.2234 0.1827 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.38 0.47 0.44 0.48 0.00 -
P/RPS 0.60 1.02 0.85 1.06 0.00 -
P/EPS 9.69 10.72 20.37 30.00 0.00 -
EY 10.32 9.33 4.91 3.33 0.00 -
DY 47.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.05 1.23 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/04/08 20/04/07 17/05/06 26/05/05 - -
Price 0.36 0.46 0.44 0.42 0.00 -
P/RPS 0.56 1.00 0.85 0.93 0.00 -
P/EPS 9.18 10.49 20.37 26.25 0.00 -
EY 10.89 9.53 4.91 3.81 0.00 -
DY 50.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 1.05 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment