[TEKSENG] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
20-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 15.99%
YoY- 13.99%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 156,905 150,983 152,847 123,508 101,593 52,458 24.48%
PBT 13,074 6,266 14,949 13,907 14,205 8,560 8.83%
Tax -1,222 2,176 -3,133 -2,190 -3,926 -2,183 -10.95%
NP 11,852 8,442 11,816 11,717 10,279 6,377 13.18%
-
NP to SH 11,852 8,442 11,816 11,717 10,279 6,377 13.18%
-
Tax Rate 9.35% -34.73% 20.96% 15.75% 27.64% 25.50% -
Total Cost 145,053 142,541 141,031 111,791 91,314 46,081 25.76%
-
Net Worth 117,109 97,874 105,779 0 80,577 65,909 12.17%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 9,592 - 10,818 7,217 7,141 - -
Div Payout % 80.94% - 91.56% 61.60% 69.47% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 117,109 97,874 105,779 0 80,577 65,909 12.17%
NOSH 238,999 217,500 240,408 241,774 191,851 168,999 7.17%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.55% 5.59% 7.73% 9.49% 10.12% 12.16% -
ROE 10.12% 8.63% 11.17% 0.00% 12.76% 9.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 65.65 69.42 63.58 51.08 52.95 31.04 16.15%
EPS 4.96 3.88 4.91 4.85 5.36 3.77 5.63%
DPS 4.00 0.00 4.50 2.99 3.72 0.00 -
NAPS 0.49 0.45 0.44 0.00 0.42 0.39 4.66%
Adjusted Per Share Value based on latest NOSH - 241,774
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.08 41.46 41.97 33.91 27.90 14.40 24.48%
EPS 3.25 2.32 3.24 3.22 2.82 1.75 13.17%
DPS 2.63 0.00 2.97 1.98 1.96 0.00 -
NAPS 0.3216 0.2688 0.2905 0.00 0.2213 0.181 12.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.38 0.33 0.38 0.47 0.44 0.48 -
P/RPS 0.58 0.48 0.60 0.92 0.83 1.55 -17.83%
P/EPS 7.66 8.50 7.73 9.70 8.21 12.72 -9.64%
EY 13.05 11.76 12.93 10.31 12.18 7.86 10.66%
DY 10.53 0.00 11.84 6.35 8.46 0.00 -
P/NAPS 0.78 0.73 0.86 0.00 1.05 1.23 -8.70%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/04/10 24/04/09 24/04/08 20/04/07 17/05/06 - -
Price 0.36 0.32 0.36 0.46 0.44 0.00 -
P/RPS 0.55 0.46 0.57 0.90 0.83 0.00 -
P/EPS 7.26 8.24 7.32 9.49 8.21 0.00 -
EY 13.77 12.13 13.65 10.54 12.18 0.00 -
DY 11.11 0.00 12.50 6.49 8.46 0.00 -
P/NAPS 0.73 0.71 0.82 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment