[TEKSENG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
20-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -19.72%
YoY- 155.89%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 41,537 40,298 32,637 27,907 31,997 35,194 28,410 28.72%
PBT 4,590 4,531 2,683 1,579 4,290 6,445 1,593 102.09%
Tax 383 -1,481 -1,246 1,072 -988 -1,803 -471 -
NP 4,973 3,050 1,437 2,651 3,302 4,642 1,122 169.09%
-
NP to SH 4,973 3,050 1,437 2,651 3,302 4,642 1,122 169.09%
-
Tax Rate -8.34% 32.69% 46.44% -67.89% 23.03% 27.98% 29.57% -
Total Cost 36,564 37,248 31,200 25,256 28,695 30,552 27,288 21.47%
-
Net Worth 105,474 0 0 0 84,202 84,181 79,313 20.86%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 7,217 3,607 - -
Div Payout % - - - - 218.58% 77.72% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 105,474 0 0 0 84,202 84,181 79,313 20.86%
NOSH 239,715 239,510 240,000 241,774 240,579 240,518 193,448 15.32%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.97% 7.57% 4.40% 9.50% 10.32% 13.19% 3.95% -
ROE 4.71% 0.00% 0.00% 0.00% 3.92% 5.51% 1.41% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.33 16.83 13.60 11.54 13.30 14.63 14.69 11.61%
EPS 2.07 1.27 0.60 1.10 1.38 1.93 0.58 132.99%
DPS 0.00 0.00 0.00 0.00 3.00 1.50 0.00 -
NAPS 0.44 0.00 0.00 0.00 0.35 0.35 0.41 4.80%
Adjusted Per Share Value based on latest NOSH - 241,774
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.52 11.17 9.05 7.74 8.87 9.76 7.88 28.72%
EPS 1.38 0.85 0.40 0.74 0.92 1.29 0.31 169.87%
DPS 0.00 0.00 0.00 0.00 2.00 1.00 0.00 -
NAPS 0.2924 0.00 0.00 0.00 0.2335 0.2334 0.2199 20.85%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.40 0.44 0.50 0.47 0.47 0.49 0.44 -
P/RPS 2.31 2.62 3.68 4.07 3.53 3.35 3.00 -15.95%
P/EPS 19.28 34.55 83.51 42.86 34.24 25.39 75.86 -59.77%
EY 5.19 2.89 1.20 2.33 2.92 3.94 1.32 148.49%
DY 0.00 0.00 0.00 0.00 6.38 3.06 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 1.34 1.40 1.07 -10.20%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 16/11/07 21/08/07 20/04/07 12/02/07 20/11/06 11/08/06 -
Price 0.38 0.42 0.42 0.46 0.47 0.62 0.40 -
P/RPS 2.19 2.50 3.09 3.99 3.53 4.24 2.72 -13.41%
P/EPS 18.32 32.98 70.15 41.95 34.24 32.12 68.97 -58.57%
EY 5.46 3.03 1.43 2.38 2.92 3.11 1.45 141.45%
DY 0.00 0.00 0.00 0.00 6.38 2.42 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 1.34 1.77 0.98 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment