[WANGZNG] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -5.88%
YoY- 12.44%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 273,187 262,923 289,070 306,719 283,278 245,907 249,737 1.50%
PBT 14,504 16,696 16,753 21,199 16,081 19,256 14,195 0.35%
Tax -3,644 -6,528 -2,317 -6,959 -3,415 -11,181 -6,678 -9.59%
NP 10,860 10,168 14,436 14,240 12,666 8,075 7,517 6.32%
-
NP to SH 10,860 10,168 14,436 14,240 12,665 8,156 7,512 6.33%
-
Tax Rate 25.12% 39.10% 13.83% 32.83% 21.24% 58.07% 47.04% -
Total Cost 262,327 252,755 274,634 292,479 270,612 237,832 242,220 1.33%
-
Net Worth 191,883 188,711 183,953 175,171 167,647 70,815 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 6,343 6,343 6,343 4,754 3,966 3,970 3,171 12.24%
Div Payout % 58.41% 62.38% 43.94% 33.39% 31.32% 48.69% 42.21% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 191,883 188,711 183,953 175,171 167,647 70,815 0 -
NOSH 160,000 160,000 160,000 157,812 158,157 70,815 158,181 0.19%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.98% 3.87% 4.99% 4.64% 4.47% 3.28% 3.01% -
ROE 5.66% 5.39% 7.85% 8.13% 7.55% 11.52% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 172.27 165.80 182.29 194.36 179.11 347.25 157.88 1.46%
EPS 6.85 6.41 9.10 9.02 8.01 11.52 4.75 6.28%
DPS 4.00 4.00 4.00 3.00 2.50 5.61 2.00 12.24%
NAPS 1.21 1.19 1.16 1.11 1.06 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,812
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 170.42 164.02 180.33 191.34 176.71 153.40 155.79 1.50%
EPS 6.77 6.34 9.01 8.88 7.90 5.09 4.69 6.30%
DPS 3.96 3.96 3.96 2.97 2.47 2.48 1.98 12.24%
NAPS 1.197 1.1772 1.1475 1.0928 1.0458 0.4418 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.925 1.25 1.46 0.865 0.60 0.58 0.45 -
P/RPS 0.54 0.75 0.80 0.45 0.33 0.17 0.29 10.91%
P/EPS 13.51 19.50 16.04 9.59 7.49 5.04 9.48 6.07%
EY 7.40 5.13 6.24 10.43 13.35 19.86 10.55 -5.73%
DY 4.32 3.20 2.74 3.47 4.17 9.67 4.44 -0.45%
P/NAPS 0.76 1.05 1.26 0.78 0.57 0.58 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 17/10/18 22/11/17 23/11/16 26/11/15 28/11/14 21/11/13 -
Price 1.00 1.25 1.38 0.83 0.685 0.58 0.45 -
P/RPS 0.58 0.75 0.76 0.43 0.38 0.17 0.29 12.24%
P/EPS 14.60 19.50 15.16 9.20 8.55 5.04 9.48 7.45%
EY 6.85 5.13 6.60 10.87 11.69 19.86 10.55 -6.94%
DY 4.00 3.20 2.90 3.61 3.65 9.67 4.44 -1.72%
P/NAPS 0.83 1.05 1.19 0.75 0.65 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment